Modern Plant Based Foods Inc.
MDRNF
$0.0253
$0.00031.20%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 103.10K | 114.60K | 137.40K | 75.90K | 100.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 103.10K | 114.60K | 137.40K | 75.90K | 100.50K |
| Cost of Revenue | 81.00K | 84.70K | 110.30K | 62.70K | 87.20K |
| Gross Profit | 22.20K | 29.90K | 27.00K | 13.20K | 13.30K |
| SG&A Expenses | 70.60K | 43.20K | 165.20K | 281.40K | 202.50K |
| Depreciation & Amortization | 2.30K | 2.40K | 2.70K | 4.20K | 4.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 154.50K | 130.30K | 278.20K | 354.10K | 294.50K |
| Operating Income | -51.40K | -15.70K | -140.80K | -278.20K | -194.00K |
| Income Before Tax | -74.20K | -60.10K | -313.50K | -198.20K | -226.10K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -74.20K | -60.10K | -313.50K | -198.20K | -226.10K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | 0.00 | -- | -- | -- |
| Net Income | -74.20K | -60.10K | -313.50K | -198.20K | -226.10K |
| EBIT | -51.40K | -15.70K | -140.80K | -278.20K | -194.00K |
| EBITDA | -49.10K | -13.30K | -138.20K | -274.00K | -189.80K |
| EPS Basic | -0.01 | 0.00 | -0.03 | -0.02 | -0.03 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 |
| EPS Diluted | -0.01 | 0.00 | -0.03 | -0.02 | -0.03 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 12.35M | 12.35M | 10.06M | 8.35M | 8.35M |
| Average Diluted Shares Outstanding | 12.35M | 12.35M | 10.06M | 8.35M | 8.35M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |