Modern Plant Based Foods Inc.
MDRNF
$0.08
$0.0123.15%
OTC PK
| 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 406.30K | 431.00K | 428.40K | 467.30K | 460.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 406.30K | 431.00K | 428.40K | 467.30K | 460.50K |
| Cost of Revenue | 322.70K | 338.70K | 344.90K | 375.90K | 368.30K |
| Gross Profit | 83.60K | 92.30K | 83.40K | 91.30K | 92.20K |
| SG&A Expenses | 413.90K | 560.40K | 692.30K | 743.00K | 705.00K |
| Depreciation & Amortization | 9.70K | 11.60K | 13.50K | 29.00K | 43.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 746.90K | 917.10K | 1.06M | 1.15M | 1.12M |
| Operating Income | -340.60K | -486.10K | -628.70K | -687.00K | -663.10K |
| Income Before Tax | -614.50K | -646.00K | -797.90K | -804.80K | -594.10K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.61 | -0.65 | -0.80 | -0.80 | -0.59 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 100.00 | 0.00 | 0.00 | -- | -- |
| Net Income | -614.40K | -646.00K | -797.90K | -804.80K | -594.10K |
| EBIT | -340.60K | -486.10K | -628.70K | -687.00K | -663.10K |
| EBITDA | -331.00K | -474.60K | -615.30K | -658.10K | -619.20K |
| EPS Basic | -0.06 | -0.07 | -0.09 | -0.09 | -0.07 |
| Normalized Basic EPS | -0.03 | -0.04 | -0.05 | -0.05 | -0.05 |
| EPS Diluted | -0.06 | -0.07 | -0.09 | -0.09 | -0.07 |
| Normalized Diluted EPS | -0.03 | -0.04 | -0.05 | -0.05 | -0.05 |
| Average Basic Shares Outstanding | 47.11M | 43.11M | 39.11M | 35.11M | 33.39M |
| Average Diluted Shares Outstanding | 47.11M | 43.11M | 39.11M | 35.11M | 33.39M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |