Modern Plant Based Foods Inc.
MDRNF
$0.0253
$0.00031.20%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 431.00K | 428.40K | 467.30K | 460.50K | 462.60K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 431.00K | 428.40K | 467.30K | 460.50K | 462.60K |
| Cost of Revenue | 338.70K | 344.90K | 375.90K | 368.30K | 402.90K |
| Gross Profit | 92.30K | 83.40K | 91.30K | 92.20K | 59.70K |
| SG&A Expenses | 560.40K | 692.30K | 743.00K | 705.00K | -1.16M |
| Depreciation & Amortization | 11.60K | 13.50K | 29.00K | 43.90K | 59.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 917.10K | 1.06M | 1.15M | 1.12M | -698.40K |
| Operating Income | -486.10K | -628.70K | -687.00K | -663.10K | 1.16M |
| Income Before Tax | -646.00K | -797.90K | -804.80K | -594.10K | -3.99M |
| Income Tax Expenses | -- | -- | -- | -- | -18.60K |
| Earnings from Continuing Operations | -0.65 | -0.80 | -0.80 | -0.59 | -3.98 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | 0.00 | -- | -- | -500.00 |
| Net Income | -646.00K | -797.90K | -804.80K | -594.10K | -3.98M |
| EBIT | -486.10K | -628.70K | -687.00K | -663.10K | 1.16M |
| EBITDA | -474.60K | -615.30K | -658.10K | -619.20K | 1.21M |
| EPS Basic | -0.07 | -0.09 | -0.09 | -0.07 | -0.52 |
| Normalized Basic EPS | -0.04 | -0.05 | -0.05 | -0.05 | -0.32 |
| EPS Diluted | -0.07 | -0.09 | -0.09 | -0.07 | -0.52 |
| Normalized Diluted EPS | -0.04 | -0.05 | -0.05 | -0.05 | -0.32 |
| Average Basic Shares Outstanding | 43.11M | 39.11M | 35.11M | 33.39M | 32.61M |
| Average Diluted Shares Outstanding | 43.11M | 39.11M | 35.11M | 33.39M | 32.61M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |