Functional Brands Inc.
MEHA
$0.17
-$0.01-3.51%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 2.73M | 1.01M | 257.70K | 213.60K | 211.60K |
| Total Receivables | 518.50K | 89.20K | 367.60K | 299.60K | 303.50K |
| Inventory | 1.55M | 1.69M | 1.73M | 1.80M | 1.71M |
| Prepaid Expenses | 329.70K | 163.40K | 68.70K | 50.10K | 45.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 63.30K | 1.26M | 1.13M | 819.40K | 588.70K |
| Total Current Assets | 5.19M | 4.21M | 3.56M | 3.18M | 2.86M |
|
|
|||||
| Total Current Assets | 5.19M | 4.21M | 3.56M | 3.18M | 2.86M |
| Net Property, Plant & Equipment | 1.71M | 1.80M | 1.88M | 1.96M | 2.05M |
| Long-term Investments | 818.10K | 818.10K | 818.10K | 818.10K | 818.10K |
| Goodwill | 818.10K | 818.10K | 818.10K | 818.10K | 818.10K |
| Total Other Intangibles | 1.40M | 1.41M | 1.42M | 1.43M | 1.44M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 9.11M | 8.23M | 7.67M | 7.40M | 7.17M |
|
|
|||||
| Total Accounts Payable | 668.20K | 1.46M | 1.41M | 1.45M | 1.10M |
| Total Accrued Expenses | 886.00K | 965.80K | 769.80K | 469.20K | 852.80K |
| Short-term Debt | 472.40K | 647.70K | 577.80K | 799.10K | 574.40K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 374.90K | 368.10K | 356.00K | 214.30K | 294.60K |
| Total Finance Division Other Current Liabilities | 3.35M | 2.26M | 2.26M | 2.32M | 2.38M |
| Total Other Current Liabilities | 3.35M | 2.26M | 2.26M | 2.32M | 2.38M |
| Total Current Liabilities | 5.75M | 5.70M | 5.38M | 5.26M | 5.20M |
|
|
|||||
| Total Current Liabilities | 5.75M | 5.70M | 5.38M | 5.26M | 5.20M |
| Long-Term Debt | 381.40K | 398.80K | 415.40K | 140.50K | 240.50K |
| Short-term Debt | 472.40K | 647.70K | 577.80K | 799.10K | 574.40K |
| Capital Leases | 1.44M | 1.53M | 1.62M | 1.84M | 1.84M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 7.57M | 7.63M | 7.41M | 7.25M | 7.29M |
|
|
|||||
| Common Stock & APIC | 8.52M | 8.36M | 8.27M | 7.94M | 7.54M |
| Retained Earnings | -6.98M | -7.75M | -8.01M | -7.79M | -7.66M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 1.54M | 604.70K | 257.20K | 153.00K | -118.60K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | 100.00 | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 100.00 | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 1.54M | 604.70K | 257.20K | 153.00K | -118.60K |
| Total Preferred Equity | 100.00 | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 1.54M | 604.70K | 257.20K | 153.00K | -118.60K |
|
|
|||||