Functional Brands Inc.
MEHA
$0.17
-$0.01-3.51%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.49M | 1.69M | 1.83M | 1.59M | 1.68M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.49M | 1.69M | 1.83M | 1.59M | 1.68M |
| Cost of Revenue | 823.80K | 715.80K | 864.40K | 723.50K | 690.60K |
| Gross Profit | 670.80K | 978.40K | 968.10K | 866.80K | 989.50K |
| SG&A Expenses | 1.80M | 1.06M | 1.12M | 898.90K | 1.13M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.63M | 1.77M | 1.99M | 1.62M | 1.82M |
| Operating Income | -1.13M | -78.30K | -155.40K | -32.10K | -135.70K |
| Income Before Tax | 852.30K | 259.00K | -226.10K | -126.80K | -277.80K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 852.30K | 259.00K | -226.10K | -126.80K | -277.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 852.30K | 259.00K | -226.10K | -126.80K | -277.80K |
| EBIT | -1.13M | -78.30K | -155.40K | -32.10K | -135.70K |
| EBITDA | -1.12M | -61.80K | -139.10K | -14.30K | -116.40K |
| EPS Basic | 0.06 | 0.04 | -0.03 | -0.02 | -0.04 |
| Normalized Basic EPS | 0.04 | 0.02 | -0.02 | -0.01 | -0.03 |
| EPS Diluted | 0.00 | 0.04 | -0.03 | -0.02 | -0.04 |
| Normalized Diluted EPS | 0.00 | 0.02 | -0.02 | -0.01 | -0.03 |
| Average Basic Shares Outstanding | 12.11M | 7.04M | 7.04M | 6.87M | 6.70M |
| Average Diluted Shares Outstanding | 319.62M | 7.20M | 7.04M | 6.87M | 6.70M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |