Functional Brands Inc.
MEHA
$0.01
$0.00-8.77%
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 352.10K | 1.08M | 2.73M | 1.01M | 257.70K |
| Total Receivables | 503.40K | 372.70K | 518.50K | 89.20K | 367.60K |
| Inventory | 1.68M | 1.59M | 1.55M | 1.69M | 1.73M |
| Prepaid Expenses | 206.30K | 350.80K | 329.70K | 163.40K | 68.70K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 100.00 | 4.30K | 63.30K | 1.26M | 1.13M |
| Total Current Assets | 2.74M | 3.40M | 5.19M | 4.21M | 3.56M |
|
|
|||||
| Total Current Assets | 2.74M | 3.40M | 5.19M | 4.21M | 3.56M |
| Net Property, Plant & Equipment | 1.52M | 1.61M | 1.71M | 1.80M | 1.88M |
| Long-term Investments | 818.10K | 818.10K | 818.10K | 818.10K | 818.10K |
| Goodwill | 818.10K | 818.10K | 818.10K | 818.10K | 818.10K |
| Total Other Intangibles | 1.37M | 1.39M | 1.40M | 1.41M | 1.42M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 6.45M | 7.21M | 9.11M | 8.23M | 7.67M |
|
|
|||||
| Total Accounts Payable | 987.70K | 622.20K | 668.20K | 1.46M | 1.41M |
| Total Accrued Expenses | 1.23M | 1.02M | 886.00K | 965.80K | 769.80K |
| Short-term Debt | 191.20K | 717.90K | 410.80K | 647.70K | 577.80K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 451.00K | 443.60K | 436.50K | 368.10K | 356.00K |
| Total Finance Division Other Current Liabilities | 2.79M | 30.70K | 3.35M | 2.26M | 2.26M |
| Total Other Current Liabilities | 2.79M | 30.70K | 3.35M | 2.26M | 2.26M |
| Total Current Liabilities | 5.65M | 2.84M | 5.75M | 5.70M | 5.38M |
|
|
|||||
| Total Current Liabilities | 5.65M | 2.84M | 5.75M | 5.70M | 5.38M |
| Long-Term Debt | 1.34M | 7.23M | 381.40K | 398.80K | 415.40K |
| Short-term Debt | 191.20K | 717.90K | 410.80K | 647.70K | 577.80K |
| Capital Leases | 1.24M | 1.34M | 1.44M | 1.53M | 1.62M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.18M | 313.40K | -- | -- | -- |
| Total Liabilities | 9.41M | 11.72M | 7.57M | 7.63M | 7.41M |
|
|
|||||
| Common Stock & APIC | 13.72M | 9.54M | 8.52M | 8.36M | 8.27M |
| Retained Earnings | -16.68M | -14.05M | -6.98M | -7.75M | -8.01M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | -2.96M | -4.51M | 1.54M | 604.70K | 257.20K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | 0.00 | 100.00 | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | 0.00 | 100.00 | -- | -- |
|
|
|||||
| Total Common Equity | -2.96M | -4.51M | 1.54M | 604.70K | 257.20K |
| Total Preferred Equity | -- | 0.00 | 100.00 | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -2.96M | -4.51M | 1.54M | 604.70K | 257.20K |
|
|
|||||