Magna International Inc.
MG.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 10.63B | 10.28B | 10.96B | 10.97B | 10.45B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.63B | 10.28B | 10.96B | 10.97B | 10.45B |
| Cost of Revenue | 9.07B | 8.83B | 9.49B | 9.59B | 8.96B |
| Gross Profit | 1.56B | 1.45B | 1.46B | 1.38B | 1.49B |
| SG&A Expenses | 535.00M | 487.00M | 523.00M | 516.00M | 566.00M |
| Depreciation & Amortization | 404.00M | 412.00M | 401.00M | 405.00M | 403.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.01B | 9.73B | 10.42B | 10.51B | 9.93B |
| Operating Income | 616.00M | 553.00M | 540.00M | 457.00M | 524.00M |
| Income Before Tax | 381.00M | 700.00M | 427.00M | 34.00M | 310.00M |
| Income Tax Expenses | 147.00M | 192.00M | 99.00M | 8.00M | 12.00M |
| Earnings from Continuing Operations | 234.00M | 508.00M | 328.00M | 26.00M | 298.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -31.00M | -24.00M | -15.00M | -17.00M | -27.00M |
| Net Income | 203.00M | 484.00M | 313.00M | 9.00M | 271.00M |
| EBIT | 616.00M | 553.00M | 540.00M | 457.00M | 524.00M |
| EBITDA | 1.17B | 1.03B | 989.00M | 906.00M | 980.00M |
| EPS Basic | 0.71 | 1.68 | 1.09 | 0.03 | 0.95 |
| Normalized Basic EPS | 1.22 | 1.03 | 1.02 | 0.35 | 0.94 |
| EPS Diluted | 0.71 | 1.68 | 1.09 | 0.03 | 0.94 |
| Normalized Diluted EPS | 1.22 | 1.03 | 1.02 | 0.35 | 0.94 |
| Average Basic Shares Outstanding | 285.90M | 287.30M | 287.30M | 286.90M | 286.40M |
| Average Diluted Shares Outstanding | 285.90M | 287.30M | 287.30M | 287.10M | 286.60M |
| Dividend Per Share | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 |
| Payout Ratio | 65.52% | 28.51% | 42.81% | 1,488.89% | 49.08% |
