Magna International Inc.
MG.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.85B | 10.46B | 10.63B | 10.07B | 10.63B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.85B | 10.46B | 10.63B | 10.07B | 10.63B |
| Cost of Revenue | 9.09B | 8.97B | 9.13B | 8.83B | 9.07B |
| Gross Profit | 1.75B | 1.49B | 1.50B | 1.24B | 1.56B |
| SG&A Expenses | 586.00M | 531.00M | 565.00M | 539.00M | 535.00M |
| Depreciation & Amortization | 430.00M | 416.00M | 417.00M | 395.00M | 404.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.11B | 9.92B | 10.11B | 9.76B | 10.01B |
| Operating Income | 738.00M | 542.00M | 522.00M | 308.00M | 616.00M |
| Income Before Tax | 114.00M | 473.00M | 496.00M | 225.00M | 381.00M |
| Income Tax Expenses | 111.00M | 140.00M | 102.00M | 72.00M | 147.00M |
| Earnings from Continuing Operations | 3.00M | 333.00M | 394.00M | 153.00M | 234.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.00M | -28.00M | -15.00M | -7.00M | -31.00M |
| Net Income | -1.00M | 305.00M | 379.00M | 146.00M | 203.00M |
| EBIT | 738.00M | 542.00M | 522.00M | 308.00M | 616.00M |
| EBITDA | 1.27B | 1.02B | 994.00M | 754.00M | 1.17B |
| EPS Basic | 0.00 | 1.08 | 1.35 | 0.52 | 0.71 |
| Normalized Basic EPS | 1.64 | 1.06 | 1.06 | 0.59 | 1.22 |
| EPS Diluted | 0.00 | 1.08 | 1.35 | 0.52 | 0.71 |
| Normalized Diluted EPS | 1.64 | 1.06 | 1.06 | 0.59 | 1.22 |
| Average Basic Shares Outstanding | 281.20M | 281.80M | 281.70M | 282.00M | 285.90M |
| Average Diluted Shares Outstanding | 281.20M | 281.80M | 281.70M | 282.00M | 285.90M |
| Dividend Per Share | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 |
| Payout Ratio | -13,500.00% | 44.59% | 36.15% | 93.15% | 65.52% |