Magna International Inc.
MG.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 41.79B | 41.61B | 41.94B | 42.84B | 42.66B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 41.79B | 41.61B | 41.94B | 42.84B | 42.66B |
| Cost of Revenue | 36.00B | 35.86B | 36.22B | 37.04B | 36.93B |
| Gross Profit | 5.79B | 5.75B | 5.71B | 5.80B | 5.74B |
| SG&A Expenses | 2.17B | 2.13B | 2.08B | 2.06B | 2.09B |
| Depreciation & Amortization | 1.63B | 1.63B | 1.61B | 1.62B | 1.62B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 39.80B | 39.61B | 39.92B | 40.72B | 40.64B |
| Operating Income | 1.99B | 2.00B | 2.02B | 2.12B | 2.02B |
| Income Before Tax | 1.58B | 1.80B | 1.73B | 1.54B | 1.47B |
| Income Tax Expenses | 461.00M | 513.00M | 510.00M | 446.00M | 311.00M |
| Earnings from Continuing Operations | 1.11K | 1.29K | 1.22K | 1.10K | 1.16K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -81.00M | -77.00M | -77.00M | -87.00M | -83.00M |
| Net Income | 1.03B | 1.21B | 1.15B | 1.01B | 1.08B |
| EBIT | 1.99B | 2.00B | 2.02B | 2.12B | 2.02B |
| EBITDA | 3.93B | 3.95B | 3.94B | 4.04B | 3.86B |
| EPS Basic | 3.66 | 4.26 | 4.00 | 3.52 | 3.75 |
| Normalized Basic EPS | 3.93 | 3.91 | 3.87 | 4.07 | 3.79 |
| EPS Diluted | 3.65 | 4.25 | 4.00 | 3.51 | 3.74 |
| Normalized Diluted EPS | 3.93 | 3.91 | 3.87 | 4.07 | 3.78 |
| Average Basic Shares Outstanding | 1.13B | 1.14B | 1.14B | 1.15B | 1.15B |
| Average Diluted Shares Outstanding | 1.13B | 1.14B | 1.14B | 1.15B | 1.15B |
| Dividend Per Share | 1.94 | 1.93 | 1.92 | 1.91 | 1.90 |
| Payout Ratio | 52.47% | 44.88% | 47.21% | 53.42% | 50.05% |