Magna International Inc.
MG.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 42.84B | 42.66B | 43.07B | 43.09B | 42.80B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 42.84B | 42.66B | 43.07B | 43.09B | 42.80B |
| Cost of Revenue | 36.99B | 36.88B | 37.31B | 37.36B | 37.19B |
| Gross Profit | 5.85B | 5.79B | 5.76B | 5.73B | 5.61B |
| SG&A Expenses | 2.06B | 2.09B | 2.10B | 2.08B | 2.05B |
| Depreciation & Amortization | 1.62B | 1.62B | 1.60B | 1.56B | 1.52B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 40.67B | 40.59B | 41.01B | 41.00B | 40.76B |
| Operating Income | 2.17B | 2.07B | 2.06B | 2.09B | 2.04B |
| Income Before Tax | 1.54B | 1.47B | 1.31B | 1.37B | 1.61B |
| Income Tax Expenses | 446.00M | 311.00M | 240.00M | 270.00M | 320.00M |
| Earnings from Continuing Operations | 1.10K | 1.16K | 1.07K | 1.10K | 1.29K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -87.00M | -83.00M | -82.00M | -82.00M | -73.00M |
| Net Income | 1.01B | 1.08B | 987.00M | 1.01B | 1.21B |
| EBIT | 2.17B | 2.07B | 2.06B | 2.09B | 2.04B |
| EBITDA | 4.09B | 3.91B | 3.86B | 3.86B | 3.79B |
| EPS Basic | 3.52 | 3.75 | 3.44 | 3.54 | 4.24 |
| Normalized Basic EPS | 3.63 | 3.35 | 3.40 | 3.57 | 4.10 |
| EPS Diluted | 3.51 | 3.74 | 3.43 | 3.52 | 4.22 |
| Normalized Diluted EPS | 3.63 | 3.34 | 3.40 | 3.56 | 4.09 |
| Average Basic Shares Outstanding | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B |
| Average Diluted Shares Outstanding | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B |
| Dividend Per Share | 1.91 | 1.90 | 1.89 | 1.87 | 1.86 |
| Payout Ratio | 53.42% | 50.05% | 53.60% | 51.73% | 43.03% |
