Magna International Inc.
MG.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 42.01B | 41.79B | 41.61B | 41.94B | 42.84B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 42.01B | 41.79B | 41.61B | 41.94B | 42.84B |
| Cost of Revenue | 36.02B | 36.00B | 35.86B | 36.22B | 37.04B |
| Gross Profit | 5.99B | 5.79B | 5.75B | 5.71B | 5.80B |
| SG&A Expenses | 2.22B | 2.17B | 2.13B | 2.08B | 2.06B |
| Depreciation & Amortization | 1.66B | 1.63B | 1.63B | 1.61B | 1.62B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 39.90B | 39.80B | 39.61B | 39.92B | 40.72B |
| Operating Income | 2.11B | 1.99B | 2.00B | 2.02B | 2.12B |
| Income Before Tax | 1.31B | 1.58B | 1.80B | 1.73B | 1.54B |
| Income Tax Expenses | 425.00M | 461.00M | 513.00M | 510.00M | 446.00M |
| Earnings from Continuing Operations | 883.00 | 1.11K | 1.29K | 1.22K | 1.10K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -54.00M | -81.00M | -77.00M | -77.00M | -87.00M |
| Net Income | 829.00M | 1.03B | 1.21B | 1.15B | 1.01B |
| EBIT | 2.11B | 1.99B | 2.00B | 2.02B | 2.12B |
| EBITDA | 4.04B | 3.93B | 3.95B | 3.94B | 4.04B |
| EPS Basic | 2.94 | 3.66 | 4.26 | 4.00 | 3.52 |
| Normalized Basic EPS | 4.35 | 3.93 | 3.91 | 3.87 | 4.07 |
| EPS Diluted | 2.94 | 3.65 | 4.25 | 4.00 | 3.51 |
| Normalized Diluted EPS | 4.35 | 3.93 | 3.91 | 3.87 | 4.07 |
| Average Basic Shares Outstanding | 1.13B | 1.13B | 1.14B | 1.14B | 1.15B |
| Average Diluted Shares Outstanding | 1.13B | 1.13B | 1.14B | 1.14B | 1.15B |
| Dividend Per Share | 1.95 | 1.94 | 1.93 | 1.92 | 1.91 |
| Payout Ratio | 65.62% | 52.47% | 44.88% | 47.21% | 53.42% |