Magazine Luiza S.A.
MGLUY
$6.83
$0.030.44%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.94B | 6.72B | 6.68B | 6.80B | 7.06B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.94B | 6.72B | 6.68B | 6.80B | 7.06B |
| Cost of Revenue | 4.87B | 4.66B | 4.63B | 4.71B | 4.91B |
| Gross Profit | 2.07B | 2.06B | 2.05B | 2.09B | 2.16B |
| SG&A Expenses | 1.65B | 1.59B | 1.58B | 1.61B | 1.66B |
| Depreciation & Amortization | 230.01M | 226.21M | 232.28M | 238.15M | 248.13M |
| Other Operating Expenses | -28.75M | -28.15M | -28.03M | -28.63M | -26.44M |
| Total Operating Expenses | 6.72B | 6.45B | 6.42B | 6.53B | 6.79B |
| Operating Income | 214.22M | 270.23M | 263.22M | 272.34M | 274.18M |
| Income Before Tax | -21.42M | -9.72M | 32.40K | 9.09M | 13.34M |
| Income Tax Expenses | -59.20M | -73.57M | -66.75M | -66.52M | -65.72M |
| Earnings from Continuing Operations | 37.79 | 63.85 | 66.78 | 75.61 | 79.07 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 37.79M | 63.85M | 66.78M | 75.61M | 79.07M |
| EBIT | 214.22M | 270.23M | 263.22M | 272.34M | 274.18M |
| EBITDA | 326.29M | 383.88M | 381.95M | 364.74M | 401.13M |
| EPS Basic | 0.05 | 0.08 | 0.09 | 0.10 | 0.10 |
| Normalized Basic EPS | -0.10 | -0.02 | 0.01 | 0.02 | 0.02 |
| EPS Diluted | 0.05 | 0.08 | 0.09 | 0.10 | 0.10 |
| Normalized Diluted EPS | -0.10 | -0.02 | 0.01 | 0.02 | 0.02 |
| Average Basic Shares Outstanding | 3.10B | 3.10B | 3.09B | 3.09B | 3.09B |
| Average Diluted Shares Outstanding | 3.11B | 3.11B | 3.11B | 3.11B | 3.11B |
| Dividend Per Share | -- | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | 105.08% | 62.18% | 59.46% | -- | -- |