MustGrow Biologics Corp.
MGRO.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 3.08M | 301.30K | 670.10K | 2.36M | 1.34M |
| Total Receivables | 1.01M | 22.20K | 50.50K | 131.30K | 658.40K |
| Inventory | 398.90K | 188.20K | 1.46M | 1.39M | 1.35M |
| Prepaid Expenses | 271.70K | 268.10K | 53.60K | 195.90K | 230.40K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 280.40K | 1.50M | -- | -- | -- |
| Total Current Assets | 5.04M | 2.28M | 2.23M | 4.07M | 3.57M |
|
|
|||||
| Total Current Assets | 5.04M | 2.28M | 2.23M | 4.07M | 3.57M |
| Net Property, Plant & Equipment | -- | -- | 23.80K | 142.70K | 155.50K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | 134.80K | 422.00K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 5.04M | 2.28M | 2.26M | 4.35M | 4.15M |
|
|
|||||
| Total Accounts Payable | 799.60K | 531.50K | 1.10M | 1.82M | 1.85M |
| Total Accrued Expenses | 210.30K | 128.20K | 100.20K | 22.80K | 88.20K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 265.40K | 300.20K | 315.60K | 310.50K | 390.20K |
| Total Finance Division Other Current Liabilities | 114.50K | 254.40K | -- | -- | -- |
| Total Other Current Liabilities | 114.50K | 254.40K | -- | -- | -- |
| Total Current Liabilities | 1.39M | 1.21M | 1.51M | 2.15M | 2.32M |
|
|
|||||
| Total Current Liabilities | 1.39M | 1.21M | 1.51M | 2.15M | 2.32M |
| Long-Term Debt | 97.50K | 97.30K | 96.50K | 92.20K | 1.90M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | 13.90K | 16.40K | 19.50K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | 52.60K |
| Total Liabilities | 1.49M | 1.31M | 1.62M | 2.26M | 4.29M |
|
|
|||||
| Common Stock & APIC | 29.22M | 27.37M | 26.47M | 26.02M | 22.52M |
| Retained Earnings | -25.66M | -26.39M | -25.84M | -23.93M | -22.66M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 3.55M | 971.90K | 632.40K | 2.09M | -139.60K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.55M | 971.90K | 632.40K | 2.09M | -139.60K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.55M | 971.90K | 632.40K | 2.09M | -139.60K |
|
|
|||||