MustGrow Biologics Corp.
MGRO.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 76.40% | -5.04% | -32.52% | -21.22% | -22.50% |
| Total Receivables | -80.06% | -30.28% | 1,222.69% | -36.14% | -15.24% |
| Inventory | 3.08% | -18.86% | 67.36% | 228.92% | 1,273.64% |
| Prepaid Expenses | -14.97% | -33.22% | 282.06% | -32.56% | 1,494.05% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 13.99% | -18.01% | 34.58% | 1.46% | -10.70% |
|
|
|||||
| Total Current Assets | 13.99% | -18.01% | 34.58% | 1.46% | -10.70% |
| Net Property, Plant & Equipment | -8.23% | -0.83% | 25.14% | -- | -- |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -68.06% | 5.39% | 0.10% | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 4.81% | -15.56% | 30.60% | 17.91% | -10.70% |
|
|
|||||
| Total Accounts Payable | -1.32% | -15.03% | 38.58% | 636.03% | -8.90% |
| Total Accrued Expenses | -74.15% | 72.27% | -70.35% | 69.81% | 285.23% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -20.43% | 5.46% | 35.28% | -2.01% | 1.31% |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | -7.29% | -10.38% | 28.80% | 239.08% | -19.18% |
|
|
|||||
| Total Current Liabilities | -7.29% | -10.38% | 28.80% | 239.08% | -19.18% |
| Long-Term Debt | -95.14% | 5.39% | 1,976.67% | -16.97% | 1.26% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -15.90% | -7.14% | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | 5.41% | -68.18% | -- | -- |
| Total Liabilities | -47.27% | -3.83% | 97.75% | 223.28% | -16.67% |
|
|
|||||
| Common Stock & APIC | 15.55% | 6.24% | 0.51% | -6.07% | 5.86% |
| Retained Earnings | -5.61% | -9.24% | -5.93% | 1.88% | -8.05% |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 1,596.06% | -130.74% | -69.89% | -39.55% | -8.87% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 1,596.06% | -130.74% | -69.89% | -39.55% | -8.87% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 1,596.06% | -130.74% | -69.89% | -39.55% | -8.87% |
|
|
|||||