Majestic Gold Corp. MJS.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Net Income | 1.37M | 2.95M | -142.30K | 2.69M | 1.15M |
| Total Depreciation and Amortization | 702.50K | 2.48M | 2.86M | 3.01M | 2.47M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 9.31M | 4.56M | 8.20M | 1.64M | 2.44M |
| Change in Net Operating Assets | 3.73M | -5.05M | 2.43M | -1.75M | -2.86M |
| Cash from Operations | 15.11M | 4.94M | 13.34M | 5.59M | 3.20M |
| Capital Expenditure | -4.33M | -1.22M | -10.38M | -4.81M | -3.64M |
| Sale of Property, Plant, and Equipment | -178.60K | 179.40K | -- | -- | -- |
| Cash Acquisitions | -- | -- | 2.00K | -9.50K | 0.00 |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 146.10K | -600.00 | -1.40K | -1.30K | -247.00K |
| Cash from Investing | -4.37M | -1.04M | -10.38M | -4.82M | -3.88M |
| Total Debt Issued | 4.42M | 348.50K | 2.88M | 7.03M | 10.28M |
| Total Debt Repaid | -6.18M | -- | -38.50K | -6.99M | -2.64M |
| Issuance of Common Stock | 34.65M | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -5.48M | -- | -- |
| Other Financing Activities | -49.20K | -421.40K | 60.82M | -3.00K | -11.67M |
| Cash from Financing | 32.84M | -72.90K | 58.18M | 33.30K | -4.04M |
| Foreign Exchange rate Adjustments | 124.40K | 706.80K | 1.33M | 373.40K | 586.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 43.71M | 4.53M | 62.46M | 1.18M | -4.14M |