Majestic Gold Corp.
MJS.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 6.74M | 8.23M | 8.59M | 10.34M | 9.93M |
| Total Depreciation and Amortization | 10.57M | 11.57M | 10.58M | 10.39M | 10.02M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 18.07M | 12.11M | 12.90M | 14.62M | 10.02M |
| Change in Net Operating Assets | -4.47M | -5.08M | -3.17M | 587.10K | -1.43M |
| Cash from Operations | 30.91M | 26.83M | 28.90M | 35.93M | 28.53M |
| Capital Expenditure | -19.60M | -11.65M | -8.03M | -7.40M | -7.98M |
| Sale of Property, Plant, and Equipment | -- | 1.70K | 1.70K | 1.70K | 1.70K |
| Cash Acquisitions | -935.10K | -937.10K | -927.60K | -927.60K | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -250.90K | -249.80K | -250.00K | -417.40K | -417.60K |
| Cash from Investing | -20.79M | -12.84M | -9.21M | -8.75M | -8.39M |
| Total Debt Issued | 25.90M | 23.02M | 15.99M | 5.72M | -- |
| Total Debt Repaid | -9.67M | -9.62M | -6.86M | -4.22M | -4.22M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -5.48M | -5.07M | -5.07M | -5.07M | -5.07M |
| Other Financing Activities | 43.17M | -18.65M | -23.74M | -12.11M | -6.18M |
| Cash from Financing | 53.92M | -10.32M | -19.67M | -15.68M | -15.47M |
| Foreign Exchange rate Adjustments | 2.32M | -1.40M | -495.10K | -1.39M | -1.90M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 66.36M | 2.27M | -474.90K | 10.10M | 2.77M |