Majestic Gold Corp.
MJS.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 80.08M | 74.87M | 70.95M | 66.19M | 60.08M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 80.08M | 74.87M | 70.95M | 66.19M | 60.08M |
| Cost of Revenue | 26.20M | 23.54M | 22.28M | 21.46M | 20.19M |
| Gross Profit | 53.88M | 51.33M | 48.68M | 44.74M | 39.89M |
| SG&A Expenses | 12.24M | 9.10M | 8.78M | 8.42M | 8.05M |
| Depreciation & Amortization | 10.09M | 9.83M | 9.46M | 7.15M | 6.71M |
| Other Operating Expenses | 3.49M | 3.18M | 2.95M | 2.75M | 2.23M |
| Total Operating Expenses | 52.02M | 45.64M | 43.46M | 39.78M | 37.18M |
| Operating Income | 28.05M | 29.23M | 27.50M | 26.41M | 22.90M |
| Income Before Tax | 29.57M | 31.36M | 29.97M | 28.03M | 24.44M |
| Income Tax Expenses | 10.05M | 9.85M | 9.43M | 9.25M | 8.42M |
| Earnings from Continuing Operations | 19.52 | 21.51 | 20.55 | 18.79 | 16.03 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -10.92M | -11.17M | -10.62M | -9.38M | -7.64M |
| Net Income | 8.59M | 10.34M | 9.93M | 9.41M | 8.38M |
| EBIT | 28.05M | 29.23M | 27.50M | 26.41M | 22.90M |
| EBITDA | 37.96M | 39.14M | 37.22M | 33.30M | 29.52M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 4.17B | 4.17B | 4.17B | 4.17B | 4.17B |
| Average Diluted Shares Outstanding | 4.17B | 4.17B | 4.17B | 4.17B | 4.17B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 59.03% | 49.07% | 51.09% | -- | -- |