Majestic Gold Corp.
MJS.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 89.25M | 82.65M | 80.08M | 74.87M | 70.95M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 89.25M | 82.65M | 80.08M | 74.87M | 70.95M |
| Cost of Revenue | 28.41M | 26.61M | 26.20M | 23.54M | 22.28M |
| Gross Profit | 60.85M | 56.04M | 53.88M | 51.33M | 48.68M |
| SG&A Expenses | 13.06M | 12.21M | 12.24M | 9.10M | 8.78M |
| Depreciation & Amortization | 9.62M | 10.89M | 10.09M | 9.83M | 9.46M |
| Other Operating Expenses | 3.76M | 3.41M | 3.49M | 3.18M | 2.95M |
| Total Operating Expenses | 54.84M | 53.12M | 52.02M | 45.64M | 43.46M |
| Operating Income | 34.41M | 29.54M | 28.05M | 29.23M | 27.50M |
| Income Before Tax | 32.11M | 29.73M | 29.57M | 31.36M | 29.97M |
| Income Tax Expenses | 13.79M | 10.83M | 10.05M | 9.85M | 9.43M |
| Earnings from Continuing Operations | 18.32 | 18.91 | 19.52 | 21.51 | 20.55 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -11.57M | -10.68M | -10.92M | -11.17M | -10.62M |
| Net Income | 6.74M | 8.23M | 8.59M | 10.34M | 9.93M |
| EBIT | 34.41M | 29.54M | 28.05M | 29.23M | 27.50M |
| EBITDA | 44.11M | 39.86M | 37.57M | 38.75M | 36.83M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 4.17B | 4.17B | 4.17B | 4.17B | 4.17B |
| Average Diluted Shares Outstanding | 4.17B | 4.17B | 4.17B | 4.17B | 4.17B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 81.21% | 61.63% | 59.03% | 49.07% | 51.09% |