Mako Mining Corp.
MKO.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 126.93M | 115.09M | 104.66M | 92.08M | 89.70M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 126.93M | 115.09M | 104.66M | 92.08M | 89.70M |
| Cost of Revenue | 58.22M | 51.23M | 43.68M | 38.22M | 36.66M |
| Gross Profit | 68.71M | 63.86M | 60.98M | 53.86M | 53.04M |
| SG&A Expenses | 17.06M | 14.26M | 12.65M | 11.91M | 11.14M |
| Depreciation & Amortization | 7.20M | 7.33M | 6.87M | 7.47M | 9.13M |
| Other Operating Expenses | 290.00K | 373.00K | 474.00K | 426.00K | 489.00K |
| Total Operating Expenses | 82.77M | 73.20M | 63.68M | 58.03M | 57.41M |
| Operating Income | 44.16M | 41.89M | 40.98M | 34.05M | 32.29M |
| Income Before Tax | 43.08M | 39.81M | 35.92M | 29.35M | 29.11M |
| Income Tax Expenses | 18.98M | 16.54M | 12.69M | 10.20M | 5.10M |
| Earnings from Continuing Operations | 24.10 | 23.28 | 23.23 | 19.15 | 24.01 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 24.10M | 23.28M | 23.23M | 19.15M | 24.01M |
| EBIT | 44.16M | 41.89M | 40.98M | 34.05M | 32.29M |
| EBITDA | 52.11M | 49.87M | 48.30M | 41.92M | 41.64M |
| EPS Basic | 0.30 | 0.29 | 0.32 | 0.28 | 0.37 |
| Normalized Basic EPS | 0.33 | 0.31 | 0.30 | 0.26 | 0.28 |
| EPS Diluted | 0.29 | 0.29 | 0.31 | 0.27 | 0.35 |
| Normalized Diluted EPS | 0.32 | 0.30 | 0.29 | 0.25 | 0.27 |
| Average Basic Shares Outstanding | 317.98M | 315.27M | 300.69M | 287.34M | 273.92M |
| Average Diluted Shares Outstanding | 326.59M | 323.17M | 309.18M | 295.50M | 281.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |