MicroAlgo Inc.
MLGO
$9.37
-$0.19-1.99%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 13.01M | 12.93M | 17.45M | 17.53M | 20.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 13.01M | 12.93M | 17.45M | 17.53M | 20.05M |
| Cost of Revenue | 9.44M | 9.39M | 12.84M | 12.90M | 14.01M |
| Gross Profit | 3.57M | 3.55M | 4.61M | 4.63M | 6.04M |
| SG&A Expenses | 705.00K | 700.90K | 902.00K | 906.40K | 619.00K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.46M | 12.39M | 16.24M | 16.32M | 19.87M |
| Operating Income | 546.60K | 543.40K | 1.21M | 1.22M | 186.10K |
| Income Before Tax | 2.35M | 2.34M | 2.46M | 2.47M | 1.60M |
| Income Tax Expenses | 158.40K | 157.40K | 359.40K | 361.10K | 66.80K |
| Earnings from Continuing Operations | 2.19M | 2.18M | 2.10M | 2.11M | 1.53M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -364.10K | -362.00K | -547.20K | -549.90K | -408.50K |
| Net Income | 1.83M | 1.82M | 1.55M | 1.56M | 1.12M |
| EBIT | 546.60K | 543.40K | 1.21M | 1.22M | 186.10K |
| EBITDA | 558.00K | 554.80K | 1.22M | 1.23M | 197.50K |
| EPS Basic | 0.66 | 0.66 | 6.84 | 6.87 | 64.24 |
| Normalized Basic EPS | 0.40 | 0.40 | 4.63 | 4.65 | 30.28 |
| EPS Diluted | 0.66 | 0.66 | 2.60 | 2.62 | 21.81 |
| Normalized Diluted EPS | 0.40 | 0.40 | 1.77 | 1.78 | 10.28 |
| Average Basic Shares Outstanding | 2.78M | 2.78M | 227.10K | 227.10K | 17.50K |
| Average Diluted Shares Outstanding | 2.78M | 2.78M | 592.90K | 592.90K | 51.50K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |