MicroAlgo Inc.
MLGO
$8.88
$0.111.25%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 60.92M | 67.97M | 75.27M | 79.72M | 84.03M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 60.92M | 67.97M | 75.27M | 79.72M | 84.03M |
| Cost of Revenue | 44.57M | 49.15M | 53.90M | 56.49M | 58.98M |
| Gross Profit | 16.35M | 18.82M | 21.37M | 23.23M | 25.05M |
| SG&A Expenses | 3.21M | 3.13M | 3.05M | 11.58M | 20.08M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 57.40M | 64.81M | 72.46M | 85.87M | 99.11M |
| Operating Income | 3.52M | 3.16M | 2.80M | -6.14M | -15.08M |
| Income Before Tax | 9.62M | 8.87M | 8.14M | -10.02M | -28.14M |
| Income Tax Expenses | 1.04M | 944.70K | 854.70K | 318.50K | -218.90K |
| Earnings from Continuing Operations | 8.59 | 7.92 | 7.29 | -10.34 | -27.93 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.82M | -1.87M | -1.92M | -1.85M | -1.78M |
| Net Income | 6.76M | 6.06M | 5.37M | -12.19M | -29.71M |
| EBIT | 3.52M | 3.16M | 2.80M | -6.14M | -15.08M |
| EBITDA | 3.57M | 3.21M | 2.85M | -6.05M | -14.93M |
| EPS Basic | 15.02 | 78.60 | 142.74 | 135.90 | 129.03 |
| Normalized Basic EPS | 10.08 | 39.95 | 70.10 | 65.47 | 60.81 |
| EPS Diluted | 6.53 | 27.69 | 49.04 | 46.43 | 43.82 |
| Normalized Diluted EPS | 4.35 | 14.23 | 24.21 | 22.43 | 20.65 |
| Average Basic Shares Outstanding | 6.01M | 3.25M | 489.20K | 262.10K | 35.00K |
| Average Diluted Shares Outstanding | 6.74M | 4.01M | 1.29M | 695.90K | 103.00K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |