Mandalay Resources Corporation
MND.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 78.06M | 66.80M | 55.29M | 63.05M | 55.51M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 78.06M | 66.80M | 55.29M | 63.05M | 55.51M |
| Cost of Revenue | 31.42M | 32.39M | 25.91M | 25.16M | 27.03M |
| Gross Profit | 46.65M | 34.41M | 29.38M | 37.89M | 28.48M |
| SG&A Expenses | 3.21M | 2.69M | 2.66M | 2.52M | 2.14M |
| Depreciation & Amortization | 9.29M | 5.36M | 9.06M | 10.75M | 11.00M |
| Other Operating Expenses | 98.00K | 35.00K | 136.00K | 280.00K | 241.00K |
| Total Operating Expenses | 44.02M | 40.47M | 37.77M | 38.71M | 40.41M |
| Operating Income | 34.05M | 26.33M | 17.52M | 24.35M | 15.11M |
| Income Before Tax | 24.26M | 26.82M | 10.57M | 22.57M | 9.82M |
| Income Tax Expenses | 9.44M | 6.16M | 5.22M | 6.71M | 3.93M |
| Earnings from Continuing Operations | 14.82M | 20.66M | 5.35M | 15.86M | 5.89M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 14.82M | 20.66M | 5.35M | 15.86M | 5.89M |
| EBIT | 34.05M | 26.33M | 17.52M | 24.35M | 15.11M |
| EBITDA | 43.43M | 31.36M | 26.72M | 35.37M | 26.34M |
| EPS Basic | 0.16 | 0.22 | 0.06 | 0.17 | 0.06 |
| Normalized Basic EPS | 0.16 | 0.30 | 0.07 | 0.15 | 0.07 |
| EPS Diluted | 0.15 | 0.22 | 0.06 | 0.16 | 0.06 |
| Normalized Diluted EPS | 0.16 | 0.29 | 0.07 | 0.14 | 0.06 |
| Average Basic Shares Outstanding | 94.18M | 93.96M | 93.18M | 93.09M | 92.92M |
| Average Diluted Shares Outstanding | 96.98M | 97.35M | 95.94M | 96.32M | 95.71M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |