Mandalay Resources Corporation
MND.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 263.21M | 240.66M | 224.44M | 210.06M | 186.68M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 263.21M | 240.66M | 224.44M | 210.06M | 186.68M |
| Cost of Revenue | 114.89M | 110.50M | 103.94M | 102.27M | 106.35M |
| Gross Profit | 148.32M | 130.16M | 120.50M | 107.79M | 80.33M |
| SG&A Expenses | 11.08M | 10.00M | 8.85M | 7.85M | 7.19M |
| Depreciation & Amortization | 34.45M | 36.16M | 40.00M | 39.39M | 36.40M |
| Other Operating Expenses | 549.00K | 692.00K | 820.00K | 872.00K | 848.00K |
| Total Operating Expenses | 160.96M | 157.35M | 153.61M | 150.38M | 150.78M |
| Operating Income | 102.25M | 83.31M | 70.83M | 59.68M | 35.89M |
| Income Before Tax | 84.22M | 69.78M | 49.52M | 44.81M | 22.56M |
| Income Tax Expenses | 27.53M | 22.02M | 19.70M | 16.28M | 9.36M |
| Earnings from Continuing Operations | 56.70 | 47.76 | 29.81 | 28.53 | 13.20 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 56.70M | 47.76M | 29.81M | 28.53M | 13.20M |
| EBIT | 102.25M | 83.31M | 70.83M | 59.68M | 35.89M |
| EBITDA | 136.88M | 119.80M | 111.32M | 99.60M | 72.81M |
| EPS Basic | 0.61 | 0.51 | 0.32 | 0.31 | 0.14 |
| Normalized Basic EPS | 0.68 | 0.58 | 0.37 | 0.34 | 0.20 |
| EPS Diluted | 0.59 | 0.50 | 0.31 | 0.29 | 0.13 |
| Normalized Diluted EPS | 0.66 | 0.57 | 0.36 | 0.33 | 0.19 |
| Average Basic Shares Outstanding | 374.40M | 373.15M | 372.08M | 371.78M | 371.60M |
| Average Diluted Shares Outstanding | 386.59M | 385.31M | 382.97M | 381.99M | 380.77M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |