Minth Group Limited MNTHF
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 948.67M | 939.60M | 849.61M | 844.62M | 838.03M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 948.67M | 939.60M | 849.61M | 844.62M | 838.03M |
| Cost of Revenue | 685.31M | 678.76M | 609.46M | 605.88M | 592.22M |
| Gross Profit | 263.36M | 260.84M | 240.15M | 238.74M | 245.81M |
| SG&A Expenses | 110.35M | 109.30M | 92.37M | 91.83M | 98.25M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 850.36M | 842.23M | 752.05M | 747.63M | 741.55M |
| Operating Income | 98.31M | 97.37M | 97.56M | 96.99M | 96.48M |
| Income Before Tax | 121.69M | 120.53M | 108.60M | 107.97M | 106.64M |
| Income Tax Expenses | 19.35M | 19.17M | 17.39M | 17.28M | 16.34M |
| Earnings from Continuing Operations | 102.34M | 101.36M | 91.22M | 90.68M | 90.30M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.49M | -2.47M | -2.95M | -2.93M | -3.34M |
| Net Income | 99.84M | 98.89M | 88.27M | 87.75M | 86.96M |
| EBIT | 98.31M | 97.37M | 97.56M | 96.99M | 96.48M |
| EBITDA | 154.75M | 153.27M | 153.67M | 152.77M | 148.71M |
| EPS Basic | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
| Normalized Basic EPS | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| EPS Diluted | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
| Normalized Diluted EPS | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Average Basic Shares Outstanding | 1.15B | 1.15B | 1.14B | 1.14B | 1.15B |
| Average Diluted Shares Outstanding | 1.17B | 1.17B | 1.15B | 1.15B | 1.15B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.00% | 0.00% | 36.08% | 36.08% | -- |