Minth Group Limited MNTHF
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.58B | 3.47B | 3.37B | 3.29B | 3.22B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.58B | 3.47B | 3.37B | 3.29B | 3.22B |
| Cost of Revenue | 2.58B | 2.49B | 2.40B | 2.34B | 2.29B |
| Gross Profit | 1.00B | 985.54M | 971.70M | 949.85M | 931.30M |
| SG&A Expenses | 403.84M | 391.74M | 381.17M | 377.79M | 375.73M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.19B | 3.08B | 2.99B | 2.92B | 2.86B |
| Operating Income | 390.24M | 388.41M | 387.98M | 370.39M | 354.06M |
| Income Before Tax | 458.79M | 443.74M | 430.37M | 409.64M | 390.31M |
| Income Tax Expenses | 73.19M | 70.18M | 67.44M | 63.59M | 59.96M |
| Earnings from Continuing Operations | 385.60 | 373.56 | 362.93 | 346.05 | 330.35 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -10.84M | -11.68M | -12.56M | -10.20M | -7.86M |
| Net Income | 374.76M | 361.87M | 350.37M | 335.85M | 322.49M |
| EBIT | 390.24M | 388.41M | 387.98M | 370.39M | 354.06M |
| EBITDA | 614.45M | 608.42M | 604.58M | 579.39M | 556.22M |
| EPS Basic | 0.33 | 0.32 | 0.31 | 0.29 | 0.28 |
| Normalized Basic EPS | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 |
| EPS Diluted | 0.32 | 0.31 | 0.31 | 0.29 | 0.28 |
| Normalized Diluted EPS | 0.22 | 0.22 | 0.23 | 0.22 | 0.21 |
| Average Basic Shares Outstanding | 4.59B | 4.58B | 4.57B | 4.58B | 4.59B |
| Average Diluted Shares Outstanding | 4.63B | 4.61B | 4.58B | 4.59B | 4.59B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 16.95% | 17.55% | 18.13% | 9.43% | -- |