Minth Group Limited MNTHF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.84B | 3.71B | 3.58B | 3.47B | 3.37B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.84B | 3.71B | 3.58B | 3.47B | 3.37B |
| Cost of Revenue | 2.76B | 2.66B | 2.58B | 2.49B | 2.40B |
| Gross Profit | 1.08B | 1.04B | 1.00B | 985.54M | 971.70M |
| SG&A Expenses | 429.55M | 416.05M | 403.84M | 391.74M | 381.17M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.42B | 3.30B | 3.19B | 3.08B | 2.99B |
| Operating Income | 425.65M | 407.22M | 390.24M | 388.41M | 387.98M |
| Income Before Tax | 496.25M | 476.72M | 458.79M | 443.74M | 430.37M |
| Income Tax Expenses | 79.16M | 76.05M | 73.19M | 70.18M | 67.44M |
| Earnings from Continuing Operations | 417.09 | 400.68 | 385.60 | 373.56 | 362.93 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -9.45M | -10.13M | -10.84M | -11.68M | -12.56M |
| Net Income | 407.65M | 390.54M | 374.76M | 361.87M | 350.37M |
| EBIT | 425.65M | 407.22M | 390.24M | 388.41M | 387.98M |
| EBITDA | 663.54M | 637.89M | 614.45M | 608.42M | 604.58M |
| EPS Basic | 0.35 | 0.34 | 0.33 | 0.32 | 0.31 |
| Normalized Basic EPS | 0.26 | 0.24 | 0.23 | 0.23 | 0.23 |
| EPS Diluted | 0.35 | 0.33 | 0.32 | 0.31 | 0.31 |
| Normalized Diluted EPS | 0.25 | 0.24 | 0.22 | 0.22 | 0.23 |
| Average Basic Shares Outstanding | 4.63B | 4.61B | 4.59B | 4.58B | 4.57B |
| Average Diluted Shares Outstanding | 4.69B | 4.66B | 4.63B | 4.61B | 4.58B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 0.00% | 8.16% | 16.95% | 17.55% | 18.13% |