EQUATOR Beverage Company
MOJO
$0.66
$0.011.54%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.18M | 1.10M | 817.70K | 699.30K | 1.06M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.18M | 1.10M | 817.70K | 699.30K | 1.06M |
| Cost of Revenue | 607.20K | 629.70K | 497.00K | 439.20K | 704.40K |
| Gross Profit | 577.40K | 472.90K | 320.70K | 260.10K | 357.30K |
| SG&A Expenses | 625.80K | 309.00K | 231.20K | 964.90K | 778.80K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.23M | 938.70K | 728.20K | 1.40M | 1.48M |
| Operating Income | -48.40K | 163.80K | 89.60K | -704.80K | -421.50K |
| Income Before Tax | -58.10K | 155.90K | 85.60K | -708.40K | -427.20K |
| Income Tax Expenses | 2.90K | 2.80K | 1.50K | -1.40K | 1.30K |
| Earnings from Continuing Operations | -61.00K | 153.10K | 84.00K | -707.00K | -428.40K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -61.00K | 153.10K | 84.00K | -707.00K | -428.40K |
| EBIT | -48.40K | 163.80K | 89.60K | -704.80K | -421.50K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.01 | 0.02 | 0.01 | -0.07 | -0.05 |
| Normalized Basic EPS | 0.00 | 0.01 | 0.01 | -0.05 | -0.03 |
| EPS Diluted | -0.01 | 0.02 | 0.01 | -0.07 | -0.05 |
| Normalized Diluted EPS | 0.00 | 0.01 | 0.01 | -0.05 | -0.03 |
| Average Basic Shares Outstanding | 9.08M | 9.10M | 9.11M | 9.55M | 8.97M |
| Average Diluted Shares Outstanding | 9.08M | 9.10M | 9.11M | 9.55M | 8.97M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |