EQUATOR Beverage Company
MOJO
$0.76
$0.1015.30%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.09M | 1.18M | 1.10M | 817.70K | 699.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.09M | 1.18M | 1.10M | 817.70K | 699.30K |
| Cost of Revenue | 586.60K | 607.20K | 629.70K | 497.00K | 439.20K |
| Gross Profit | 499.50K | 577.40K | 472.90K | 320.70K | 260.10K |
| SG&A Expenses | 620.80K | 625.80K | 309.00K | 231.20K | 467.40K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.21M | 1.23M | 938.70K | 728.20K | 906.70K |
| Operating Income | -121.30K | -48.40K | 163.80K | 89.60K | -207.40K |
| Income Before Tax | -129.70K | -58.10K | 155.90K | 85.60K | -211.00K |
| Income Tax Expenses | -2.90K | 2.90K | 2.80K | 1.50K | -1.40K |
| Earnings from Continuing Operations | -126.90K | -61.00K | 153.10K | 84.00K | -209.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -126.90K | -61.00K | 153.10K | 84.00K | -209.50K |
| EBIT | -121.30K | -48.40K | 163.80K | 89.60K | -207.40K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.01 | -0.01 | 0.02 | 0.01 | -0.02 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | 0.02 | 0.01 | -0.02 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 |
| Average Basic Shares Outstanding | 9.12M | 9.08M | 9.10M | 9.11M | 9.51M |
| Average Diluted Shares Outstanding | 9.12M | 9.08M | 9.10M | 9.11M | 9.51M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |