EQUATOR Beverage Company
MOJO
$1.10
$0.2022.22%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 4.33M | 4.19M | 3.80M | 3.68M | 3.42M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.33M | 4.19M | 3.80M | 3.68M | 3.42M |
| Cost of Revenue | 2.29M | 2.32M | 2.17M | 2.27M | 2.14M |
| Gross Profit | 2.04M | 1.87M | 1.63M | 1.41M | 1.28M |
| SG&A Expenses | 1.97M | 1.79M | 1.63M | 1.79M | 1.87M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.27M | 4.11M | 3.81M | 4.06M | 4.02M |
| Operating Income | 68.40K | 83.70K | -2.40K | -375.50K | -593.70K |
| Income Before Tax | 148.30K | 53.70K | -27.60K | -396.70K | -612.00K |
| Income Tax Expenses | 6.90K | 4.30K | 5.80K | 4.20K | 2.10K |
| Earnings from Continuing Operations | 0.14 | 0.05 | -0.03 | -0.40 | -0.61 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 141.30K | 49.20K | -33.40K | -400.80K | -614.00K |
| EBIT | 68.40K | 83.70K | -2.40K | -375.50K | -593.70K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | 0.01 | 0.01 | 0.00 | -0.04 | -0.07 |
| Normalized Basic EPS | 0.01 | 0.00 | 0.00 | -0.03 | -0.04 |
| EPS Diluted | 0.01 | 0.01 | 0.00 | -0.04 | -0.07 |
| Normalized Diluted EPS | 0.01 | 0.00 | 0.00 | -0.03 | -0.04 |
| Average Basic Shares Outstanding | 36.74M | 36.41M | 36.80M | 36.69M | 36.27M |
| Average Diluted Shares Outstanding | 36.74M | 36.41M | 36.80M | 36.69M | 36.27M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |