EQUATOR Beverage Company
MOJO
$0.76
$0.1015.30%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.19M | 3.80M | 3.68M | 3.42M | 3.25M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.19M | 3.80M | 3.68M | 3.42M | 3.25M |
| Cost of Revenue | 2.32M | 2.17M | 2.27M | 2.14M | 2.02M |
| Gross Profit | 1.87M | 1.63M | 1.41M | 1.28M | 1.23M |
| SG&A Expenses | 1.79M | 1.63M | 1.79M | 1.87M | 2.01M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.11M | 3.81M | 4.06M | 4.02M | 4.03M |
| Operating Income | 83.70K | -2.40K | -375.50K | -593.70K | -781.50K |
| Income Before Tax | 53.70K | -27.60K | -396.70K | -612.00K | -800.00K |
| Income Tax Expenses | 4.30K | 5.80K | 4.20K | 2.10K | 1.20K |
| Earnings from Continuing Operations | 0.05 | -0.03 | -0.40 | -0.61 | -0.80 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 49.20K | -33.40K | -400.80K | -614.00K | -801.00K |
| EBIT | 83.70K | -2.40K | -375.50K | -593.70K | -781.50K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | 0.01 | 0.00 | -0.04 | -0.07 | -0.09 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.03 | -0.04 | -0.06 |
| EPS Diluted | 0.01 | 0.00 | -0.04 | -0.07 | -0.09 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.03 | -0.04 | -0.06 |
| Average Basic Shares Outstanding | 36.41M | 36.80M | 36.69M | 36.27M | 35.73M |
| Average Diluted Shares Outstanding | 36.41M | 36.80M | 36.69M | 36.27M | 35.73M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |