EQUATOR Beverage Company
MOJO
$0.66
$0.011.54%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.80M | 3.68M | 3.42M | 3.25M | 3.06M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.80M | 3.68M | 3.42M | 3.25M | 3.06M |
| Cost of Revenue | 2.17M | 2.27M | 2.14M | 2.02M | 1.87M |
| Gross Profit | 1.63M | 1.41M | 1.28M | 1.23M | 1.19M |
| SG&A Expenses | 2.13M | 2.28M | 2.37M | 2.51M | 1.91M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.30M | 4.55M | 4.52M | 4.53M | 3.77M |
| Operating Income | -499.80K | -872.90K | -1.09M | -1.28M | -717.10K |
| Income Before Tax | -525.00K | -894.10K | -1.11M | -1.30M | -735.10K |
| Income Tax Expenses | 5.80K | 4.20K | 2.10K | 1.20K | 5.80K |
| Earnings from Continuing Operations | -0.53 | -0.90 | -1.11 | -1.30 | -0.74 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -530.90K | -898.30K | -1.11M | -1.30M | -740.90K |
| EBIT | -499.80K | -872.90K | -1.09M | -1.28M | -717.10K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.05 | -0.10 | -0.12 | -0.14 | -0.08 |
| Normalized Basic EPS | -0.03 | -0.06 | -0.07 | -0.09 | -0.05 |
| EPS Diluted | -0.05 | -0.10 | -0.12 | -0.14 | -0.08 |
| Normalized Diluted EPS | -0.03 | -0.06 | -0.07 | -0.09 | -0.05 |
| Average Basic Shares Outstanding | 36.83M | 36.73M | 36.31M | 35.76M | 35.94M |
| Average Diluted Shares Outstanding | 36.83M | 36.73M | 36.31M | 35.76M | 35.94M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |