Morningstar, Inc.
MORN
$156.41
-$3.07-1.93%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 115.10M | 91.60M | 89.00M | 78.50M | 116.90M |
| Total Depreciation and Amortization | -55.60M | 47.00M | 48.50M | 47.30M | -46.50M |
| Total Amortization of Deferred Charges | 102.70M | -- | -- | -- | 94.90M |
| Total Other Non-Cash Items | -22.50M | 800.00K | 12.20M | 6.20M | -48.40M |
| Change in Net Operating Assets | 64.30M | 56.30M | -50.70M | -41.00M | 36.50M |
| Cash from Operations | 204.00M | 195.70M | 99.00M | 91.00M | 153.40M |
| Capital Expenditure | -42.70M | -35.60M | -36.60M | -32.20M | -40.60M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | 100.00K | 0.00 | -600.00K | -38.50M | -- |
| Divestitures | -- | -- | -- | -- | 200.00K |
| Other Investing Activities | 30.90M | 2.60M | 13.30M | 0.00 | 64.50M |
| Cash from Investing | -11.70M | -33.00M | -23.90M | -70.70M | 24.10M |
| Total Debt Issued | 805.00M | 105.00M | 120.00M | 145.00M | 0.00 |
| Total Debt Repaid | -580.00M | -95.00M | -85.00M | -40.00M | -166.30M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -397.10M | -179.10M | -124.00M | -109.60M | -15.30M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -18.90M | -19.20M | -19.30M | -19.50M | -17.30M |
| Other Financing Activities | -3.00M | 200.00K | -200.00K | -- | -200.00K |
| Cash from Financing | -194.00M | -188.10M | -108.50M | -24.10M | -199.10M |
| Foreign Exchange rate Adjustments | 2.00M | -3.90M | 25.40M | 12.60M | -28.60M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 300.00K | -29.30M | -8.00M | 8.80M | -50.20M |