Morningstar, Inc.
MORN
$157.46
-$2.03-1.27%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 641.10M | 617.40M | 605.10M | 581.90M | 591.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 641.10M | 617.40M | 605.10M | 581.90M | 591.00M |
| Cost of Revenue | 249.20M | 241.70M | 230.60M | 231.40M | 232.20M |
| Gross Profit | 391.90M | 375.70M | 374.50M | 350.50M | 358.80M |
| SG&A Expenses | 204.30M | 201.40M | 201.70M | 189.10M | 206.20M |
| Depreciation & Amortization | 47.10M | 47.00M | 48.50M | 47.30M | 48.40M |
| Other Operating Expenses | 1.30M | -500.00K | -800.00K | -- | -- |
| Total Operating Expenses | 501.90M | 489.60M | 480.00M | 467.80M | 486.80M |
| Operating Income | 139.20M | 127.80M | 125.10M | 114.10M | 104.20M |
| Income Before Tax | 151.50M | 123.00M | 115.30M | 105.90M | 150.80M |
| Income Tax Expenses | 36.40M | 31.40M | 26.30M | 27.40M | 33.90M |
| Earnings from Continuing Operations | 115.10M | 91.60M | 89.00M | 78.50M | 116.90M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 115.10M | 91.60M | 89.00M | 78.50M | 116.90M |
| EBIT | 139.20M | 127.80M | 125.10M | 114.10M | 104.20M |
| EBITDA | 186.30M | 174.80M | 173.60M | 161.40M | 152.60M |
| EPS Basic | 2.84 | 2.18 | 2.11 | 1.83 | 2.72 |
| Normalized Basic EPS | 2.02 | 1.83 | 1.68 | 1.54 | 1.26 |
| EPS Diluted | 2.83 | 2.17 | 2.09 | 1.82 | 2.71 |
| Normalized Diluted EPS | 2.01 | 1.82 | 1.67 | 1.53 | 1.26 |
| Average Basic Shares Outstanding | 40.50M | 42.10M | 42.20M | 42.80M | 42.90M |
| Average Diluted Shares Outstanding | 40.70M | 42.30M | 42.50M | 43.10M | 43.10M |
| Dividend Per Share | 0.50 | 0.46 | 0.46 | 0.46 | 0.45 |
| Payout Ratio | 16.42% | 20.96% | 21.69% | 24.84% | 14.80% |