Marpai, Inc.
MRAI
$0.28
-$0.06-16.67%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -5.63M | -3.49M | -4.37M | -3.07M | -1.16M |
| Total Depreciation and Amortization | 409.00K | 14.00K | 16.00K | 15.00K | 108.00K |
| Total Amortization of Deferred Charges | -327.00K | 107.00K | 107.00K | 107.00K | 173.00K |
| Total Other Non-Cash Items | 2.72M | 855.00K | 1.92M | 1.03M | -803.00K |
| Change in Net Operating Assets | -1.90M | 3.15M | -881.00K | 1.80M | -3.00M |
| Cash from Operations | -4.76M | 634.00K | -3.21M | -115.00K | -4.68M |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | 0.00 | 0.00 | 0.00 | 500.00K | 0.00 |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 500.00K | 0.00 |
| Total Debt Issued | 0.00 | 0.00 | 0.00 | 3.00M | 2.02M |
| Total Debt Repaid | -1.00M | -500.00K | -750.00K | -750.00K | -420.00K |
| Issuance of Common Stock | 4.20M | 2.10M | 730.00K | -- | 634.00K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | -358.00K | -132.00K |
| Cash from Financing | 3.20M | 1.60M | -20.00K | 1.89M | 2.10M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -1.56M | 2.24M | -3.23M | 2.28M | -2.58M |