Marpai, Inc.
MRAI
$0.33
$0.0310.15%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.99M | 4.04M | 4.66M | 5.42M | 6.59M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.99M | 4.04M | 4.66M | 5.42M | 6.59M |
| Cost of Revenue | 2.96M | 2.96M | 3.91M | 3.48M | 3.99M |
| Gross Profit | 1.03M | 1.07M | 746.00K | 1.93M | 2.60M |
| SG&A Expenses | 5.87M | 3.74M | 4.25M | 4.07M | 4.46M |
| Depreciation & Amortization | 60.00K | 107.00K | 107.00K | 107.00K | 178.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.90M | 6.81M | 8.26M | 7.67M | 8.63M |
| Operating Income | -4.91M | -2.77M | -3.61M | -2.25M | -2.04M |
| Income Before Tax | -5.63M | -3.49M | -4.37M | -3.07M | -2.35M |
| Income Tax Expenses | -- | -- | -- | -- | -1.19M |
| Earnings from Continuing Operations | -5.63M | -3.49M | -4.37M | -3.07M | -1.16M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -5.63M | -3.49M | -4.37M | -3.07M | -1.16M |
| EBIT | -4.91M | -2.77M | -3.61M | -2.25M | -2.04M |
| EBITDA | -9.53M | -2.58M | -3.42M | -2.06M | -1.96M |
| EPS Basic | -0.26 | -0.20 | -0.28 | -0.21 | -0.08 |
| Normalized Basic EPS | -0.16 | -0.13 | -0.18 | -0.13 | 0.01 |
| EPS Diluted | -0.26 | -0.20 | -0.28 | -0.21 | -0.08 |
| Normalized Diluted EPS | -0.16 | -0.13 | -0.18 | -0.13 | 0.01 |
| Average Basic Shares Outstanding | 21.87M | 17.30M | 15.50M | 14.77M | 13.93M |
| Average Diluted Shares Outstanding | 21.87M | 17.30M | 15.50M | 14.77M | 13.93M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |