Marpai, Inc.
MRAI
$1.00
-$0.08-7.43%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.04M | 4.66M | 5.42M | 6.59M | 7.01M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.04M | 4.66M | 5.42M | 6.59M | 7.01M |
| Cost of Revenue | 2.96M | 3.91M | 3.48M | 3.99M | 5.03M |
| Gross Profit | 1.07M | 746.00K | 1.93M | 2.60M | 1.98M |
| SG&A Expenses | 3.74M | 4.25M | 4.07M | 4.46M | 4.74M |
| Depreciation & Amortization | 107.00K | 107.00K | 107.00K | 178.00K | 213.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.81M | 8.26M | 7.67M | 8.63M | 10.00M |
| Operating Income | -2.77M | -3.61M | -2.25M | -2.04M | -2.99M |
| Income Before Tax | -3.49M | -4.37M | -3.07M | -2.35M | -3.56M |
| Income Tax Expenses | -- | -- | -- | -1.19M | -- |
| Earnings from Continuing Operations | -3.49M | -4.37M | -3.07M | -1.16M | -3.56M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.49M | -4.37M | -3.07M | -1.16M | -3.56M |
| EBIT | -2.77M | -3.61M | -2.25M | -2.04M | -2.99M |
| EBITDA | -2.58M | -3.42M | -2.06M | -1.99M | -2.97M |
| EPS Basic | -0.20 | -0.28 | -0.21 | -0.08 | -0.30 |
| Normalized Basic EPS | -0.13 | -0.18 | -0.13 | 0.01 | -0.18 |
| EPS Diluted | -0.20 | -0.28 | -0.21 | -0.08 | -0.30 |
| Normalized Diluted EPS | -0.13 | -0.18 | -0.13 | 0.01 | -0.18 |
| Average Basic Shares Outstanding | 17.30M | 15.50M | 14.77M | 13.93M | 12.04M |
| Average Diluted Shares Outstanding | 17.30M | 15.50M | 14.77M | 13.93M | 12.04M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |