Marpai, Inc.
MRAI
$0.28
-$0.06-16.67%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 18.10M | 20.70M | 23.67M | 26.21M | 28.17M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.10M | 20.70M | 23.67M | 26.21M | 28.17M |
| Cost of Revenue | 13.32M | 14.35M | 16.42M | 17.68M | 19.07M |
| Gross Profit | 4.78M | 6.36M | 7.26M | 8.53M | 9.11M |
| SG&A Expenses | 17.93M | 16.51M | 17.52M | 19.05M | 20.60M |
| Depreciation & Amortization | 381.00K | 499.00K | 605.00K | 1.41M | 2.26M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 31.63M | 31.37M | 34.56M | 38.17M | 41.95M |
| Operating Income | -13.54M | -10.67M | -10.88M | -11.96M | -13.78M |
| Income Before Tax | -16.56M | -13.28M | -13.35M | -22.00M | -23.28M |
| Income Tax Expenses | -- | -1.19M | -1.19M | -1.19M | -1.19M |
| Earnings from Continuing Operations | -16.56 | -12.09 | -12.16 | -20.81 | -22.09 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -16.56M | -12.09M | -12.16M | -20.81M | -22.09M |
| EBIT | -13.54M | -10.67M | -10.88M | -11.96M | -13.78M |
| EBITDA | -17.59M | -10.02M | -10.42M | -11.35M | -13.02M |
| EPS Basic | -0.95 | -0.77 | -0.87 | -1.81 | -2.07 |
| Normalized Basic EPS | -0.59 | -0.42 | -0.48 | -0.62 | -0.78 |
| EPS Diluted | -0.95 | -0.77 | -0.87 | -1.81 | -2.07 |
| Normalized Diluted EPS | -0.59 | -0.42 | -0.48 | -0.62 | -0.78 |
| Average Basic Shares Outstanding | 69.44M | 61.51M | 56.25M | 51.38M | 46.01M |
| Average Diluted Shares Outstanding | 69.44M | 61.51M | 56.25M | 51.38M | 46.01M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |