Marpai, Inc.
MRAI
$1.00
-$0.08-7.43%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 20.70M | 23.67M | 26.21M | 28.17M | 30.29M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 20.70M | 23.67M | 26.21M | 28.17M | 30.29M |
| Cost of Revenue | 14.35M | 16.42M | 17.68M | 19.07M | 20.79M |
| Gross Profit | 6.36M | 7.26M | 8.53M | 9.11M | 9.50M |
| SG&A Expenses | 16.51M | 17.52M | 19.05M | 20.60M | 22.10M |
| Depreciation & Amortization | 499.00K | 605.00K | 1.41M | 2.26M | 3.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 31.37M | 34.56M | 38.17M | 41.95M | 45.93M |
| Operating Income | -10.67M | -10.88M | -11.96M | -13.78M | -15.64M |
| Income Before Tax | -13.28M | -13.35M | -22.00M | -23.28M | -26.25M |
| Income Tax Expenses | -1.19M | -1.19M | -1.19M | -1.19M | -290.00K |
| Earnings from Continuing Operations | -12.09 | -12.16 | -20.81 | -22.09 | -25.96 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -12.09M | -12.16M | -20.81M | -22.09M | -25.96M |
| EBIT | -10.67M | -10.88M | -11.96M | -13.78M | -15.64M |
| EBITDA | -10.05M | -10.44M | -11.38M | -13.05M | -14.69M |
| EPS Basic | -0.77 | -0.87 | -1.81 | -2.07 | -2.63 |
| Normalized Basic EPS | -0.42 | -0.48 | -0.62 | -0.78 | -1.12 |
| EPS Diluted | -0.77 | -0.87 | -1.81 | -2.07 | -2.63 |
| Normalized Diluted EPS | -0.42 | -0.48 | -0.62 | -0.78 | -1.12 |
| Average Basic Shares Outstanding | 61.51M | 56.25M | 51.38M | 46.01M | 39.82M |
| Average Diluted Shares Outstanding | 61.51M | 56.25M | 51.38M | 46.01M | 39.82M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |