Morguard Corporation
MRC.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 203.90M | 198.62M | 200.39M | 205.59M | 226.67M |
| Total Other Revenue | 1.45M | 4.62M | 3.50M | 4.09M | 5.37M |
| Total Revenue | 205.36M | 203.25M | 203.89M | 209.68M | 232.04M |
| Cost of Revenue | 97.58M | 94.73M | 93.11M | 145.46M | 108.27M |
| Gross Profit | 107.78M | 108.52M | 110.77M | 64.22M | 123.77M |
| SG&A Expenses | -793.00K | 586.50K | -- | -- | 636.50K |
| Depreciation & Amortization | 1.92M | 1.95M | 2.19M | 1.98M | 2.38M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 98.70M | 97.27M | 95.30M | 147.44M | 111.29M |
| Operating Income | 106.66M | 105.98M | 108.58M | 62.25M | 120.75M |
| Income Before Tax | 46.04M | 25.16M | 53.94M | 93.38M | -1.60M |
| Income Tax Expenses | 3.52M | 19.36M | 13.43M | 6.77M | -3.92M |
| Earnings from Continuing Operations | 42.51M | 5.80M | 40.51M | 86.61M | 2.32M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 12.49M | -5.44M | -1.15M | 10.14M | 7.64M |
| Net Income | 55.00M | 365.10K | 39.36M | 96.75M | 9.96M |
| EBIT | 106.66M | 105.98M | 108.58M | 62.25M | 120.75M |
| EBITDA | 108.57M | 107.93M | 110.77M | 64.22M | 123.14M |
| EPS Basic | 5.10 | 0.03 | 3.64 | 8.95 | 0.92 |
| Normalized Basic EPS | 1.12 | 2.78 | 3.55 | 1.75 | 5.29 |
| EPS Diluted | 5.10 | 0.03 | 3.64 | 8.95 | 0.92 |
| Normalized Diluted EPS | 1.12 | 2.78 | 3.55 | 1.75 | 5.29 |
| Average Basic Shares Outstanding | 10.79M | 10.81M | 10.81M | 10.81M | 10.81M |
| Average Diluted Shares Outstanding | 10.79M | 10.81M | 10.81M | 10.81M | 10.81M |
| Dividend Per Share | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 |
| Payout Ratio | 2.77% | 324.50% | 3.00% | 1.24% | 11.92% |