Merlin, Inc.
MRLN
$7.25
$0.446.39%
NASDAQ
| 03/31/2026 | 12/31/2025 | 03/31/2025 | |||
|---|---|---|---|---|---|
| Revenue | 1.00M | 1.65M | 868.00K | ||
| Total Other Revenue | -- | -- | -- | ||
| Total Revenue | 1.00M | 1.65M | 868.00K | ||
| Cost of Revenue | -811.00K | 1.46M | 714.00K | ||
| Gross Profit | 1.81M | 195.00K | 154.00K | ||
| SG&A Expenses | 14.74M | 5.92M | 4.88M | ||
| Depreciation & Amortization | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | ||
| Total Operating Expenses | 28.01M | 18.15M | 12.27M | ||
| Operating Income | -27.01M | -16.50M | -11.40M | ||
| Income Before Tax | -90.37M | -19.01M | -12.73M | ||
| Income Tax Expenses | 48.00K | 47.00K | 1.00K | ||
| Earnings from Continuing Operations | -90.42M | -19.05M | -12.73M | ||
| Earnings from Discontinued Operations | -- | -- | -- | ||
| Extraordinary Item & Accounting Change | -- | -- | -- | ||
| Minority Interest in Earnings | -- | -- | -- | ||
| Net Income | -90.42M | -19.05M | -12.73M | ||
| EBIT | -27.01M | -16.50M | -11.40M | ||
| EBITDA | -26.60M | -16.06M | -11.02M | ||
| EPS Basic | -1.27 | -3.61 | -0.18 | ||
| Normalized Basic EPS | 0.00 | -1.60 | -0.11 | ||
| EPS Diluted | -1.27 | -3.61 | -0.18 | ||
| Normalized Diluted EPS | 0.00 | -1.60 | -0.11 | ||
| Average Basic Shares Outstanding | 72.42M | 5.27M | 70.95M | ||
| Average Diluted Shares Outstanding | 72.42M | 5.27M | 70.95M | ||
| Dividend Per Share | -- | -- | -- | ||
| Payout Ratio | -- | -- | -- | ||