Merlin, Inc.
MRLN
$9.05
$0.434.99%
NASDAQ
| 12/31/2025 | 12/31/2024 | ||||
|---|---|---|---|---|---|
| Revenue | 1.65M | 862.00K | |||
| Total Other Revenue | -- | -- | |||
| Total Revenue | 1.65M | 862.00K | |||
| Cost of Revenue | 1.46M | 1.81M | |||
| Gross Profit | 195.00K | -948.00K | |||
| SG&A Expenses | 5.92M | 5.12M | |||
| Depreciation & Amortization | -- | -- | |||
| Other Operating Expenses | -- | -- | |||
| Total Operating Expenses | 18.15M | 13.17M | |||
| Operating Income | -16.50M | -12.31M | |||
| Income Before Tax | -19.01M | -13.09M | |||
| Income Tax Expenses | 47.00K | 338.00K | |||
| Earnings from Continuing Operations | -19.05M | -13.43M | |||
| Earnings from Discontinued Operations | -- | -- | |||
| Extraordinary Item & Accounting Change | -- | -- | |||
| Minority Interest in Earnings | -- | -- | |||
| Net Income | -19.05M | -13.43M | |||
| EBIT | -16.50M | -12.31M | |||
| EBITDA | -16.06M | -11.93M | |||
| EPS Basic | -3.61 | -2.60 | |||
| Normalized Basic EPS | -1.60 | -1.58 | |||
| EPS Diluted | -3.61 | -2.60 | |||
| Normalized Diluted EPS | -1.60 | -1.58 | |||
| Average Basic Shares Outstanding | 5.27M | 5.16M | |||
| Average Diluted Shares Outstanding | 5.27M | 5.16M | |||
| Dividend Per Share | -- | -- | |||
| Payout Ratio | -- | -- | |||