MEDIROM Healthcare Technologies Inc.
MRM
$2.75
$0.165.99%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.98M | 10.41M | 15.46M | 15.86M | 11.01M |
| Total Other Revenue | 249.10K | 236.10K | 360.40K | 369.80K | 140.20K |
| Total Revenue | 11.23M | 10.64M | 15.82M | 16.23M | 11.15M |
| Cost of Revenue | 10.01M | 9.49M | 10.34M | 10.61M | 9.30M |
| Gross Profit | 1.22M | 1.15M | 5.47M | 5.62M | 1.85M |
| SG&A Expenses | 4.12M | 3.90M | 3.37M | 3.46M | 3.89M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 14.13M | 13.39M | 13.71M | 14.07M | 13.19M |
| Operating Income | -2.90M | -2.75M | 2.10M | 2.16M | -2.04M |
| Income Before Tax | -2.39M | -2.27M | 2.07M | 2.13M | -1.88M |
| Income Tax Expenses | 500.00 | 400.00 | -308.50K | -316.50K | 11.60K |
| Earnings from Continuing Operations | -2.39M | -2.27M | 2.38M | 2.44M | -1.89M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.70K | 1.60K | 14.40K | 14.70K | 19.90K |
| Net Income | -2.39M | -2.27M | 2.40M | 2.46M | -1.87M |
| EBIT | -2.90M | -2.75M | 2.10M | 2.16M | -2.04M |
| EBITDA | -2.03M | -1.92M | 2.41M | 2.47M | -1.41M |
| EPS Basic | -0.30 | -0.29 | 0.45 | 0.46 | -0.38 |
| Normalized Basic EPS | -0.21 | -0.20 | 0.25 | 0.26 | -0.25 |
| EPS Diluted | -0.30 | -0.29 | 0.36 | 0.37 | -0.38 |
| Normalized Diluted EPS | -0.21 | -0.20 | 0.20 | 0.20 | -0.25 |
| Average Basic Shares Outstanding | 7.90M | 7.90M | 5.30M | 5.30M | 4.91M |
| Average Diluted Shares Outstanding | 7.90M | 7.90M | 6.79M | 6.79M | 4.91M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |