MEDIROM Healthcare Technologies Inc.
MRM
$2.18
-$0.13-5.63%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 52.70M | 52.73M | 53.88M | 50.41M | 46.81M |
| Total Other Revenue | 1.22M | 1.11M | 1.02M | 1.12M | 1.23M |
| Total Revenue | 53.91M | 53.83M | 54.90M | 51.54M | 48.04M |
| Cost of Revenue | 40.45M | 39.74M | 40.01M | 38.88M | 37.68M |
| Gross Profit | 13.46M | 14.09M | 14.88M | 12.66M | 10.36M |
| SG&A Expenses | 14.85M | 14.63M | 14.81M | 14.73M | 14.63M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 55.30M | 54.36M | 54.82M | 53.61M | 52.31M |
| Operating Income | -1.39M | -531.50K | 74.00K | -2.07M | -4.27M |
| Income Before Tax | -456.80K | 59.00K | 355.90K | -457.80K | -1.30M |
| Income Tax Expenses | -624.10K | -613.00K | -601.30K | -625.30K | -648.60K |
| Earnings from Continuing Operations | 0.17 | 0.67 | 0.96 | 0.17 | -0.65 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 32.40K | 50.60K | 69.90K | 56.70K | 43.20K |
| Net Income | 199.70K | 722.50K | 1.03M | 224.10K | -606.40K |
| EBIT | -1.39M | -531.50K | 74.00K | -2.07M | -4.27M |
| EBITDA | 931.50K | 1.55M | 1.99M | 48.10K | -1.94M |
| EPS Basic | 0.33 | 0.25 | 0.14 | 0.01 | -0.12 |
| Normalized Basic EPS | 0.11 | 0.07 | 0.00 | -0.24 | -0.48 |
| EPS Diluted | 0.14 | 0.07 | -0.05 | -0.12 | -0.19 |
| Normalized Diluted EPS | -0.01 | -0.05 | -0.11 | -0.29 | -0.49 |
| Average Basic Shares Outstanding | 26.41M | 23.42M | 20.43M | 20.01M | 19.59M |
| Average Diluted Shares Outstanding | 29.39M | 26.40M | 23.41M | 22.06M | 20.72M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |