Minerva S.A.
MRVSY
$3.01
-$0.39-11.47%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 12/31/2024 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.63B | 2.85B | 2.46B | 1.83B | 1.83B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.63B | 2.85B | 2.46B | 1.83B | 1.83B |
| Cost of Revenue | 2.18B | 2.38B | 2.02B | 1.47B | 1.47B |
| Gross Profit | 451.06M | 469.44M | 431.49M | 365.06M | 365.06M |
| SG&A Expenses | 282.44M | 265.58M | 248.41M | 242.69M | 242.69M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -2.62M | -6.68M | -3.77M | -5.49M | -4.52M |
| Total Operating Expenses | 2.46B | 2.64B | 2.27B | 1.71B | 1.71B |
| Operating Income | 171.23M | 210.54M | 186.85M | 127.86M | 126.89M |
| Income Before Tax | -5.68M | 10.32M | 81.42M | -263.45M | -263.45M |
| Income Tax Expenses | -21.42M | -11.72M | 547.20K | 4.65M | 4.65M |
| Earnings from Continuing Operations | 15.74M | 22.04M | 80.87M | -268.10M | -268.10M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.53M | -349.80K | -2.74M | 5.97M | 5.97M |
| Net Income | 17.27M | 21.69M | 78.13M | -262.13M | -262.13M |
| EBIT | 171.23M | 210.54M | 186.85M | 127.86M | 126.89M |
| EBITDA | 214.92M | 252.99M | 225.98M | 160.70M | 161.44M |
| EPS Basic | 0.02 | 0.02 | 0.08 | -0.45 | -0.45 |
| Normalized Basic EPS | 0.00 | 0.01 | 0.05 | -0.26 | -0.26 |
| EPS Diluted | 0.01 | 0.02 | 0.07 | -0.45 | -0.45 |
| Normalized Diluted EPS | 0.00 | 0.01 | 0.04 | -0.26 | -0.26 |
| Average Basic Shares Outstanding | 986.36M | 985.10M | 975.18M | 588.33M | 588.33M |
| Average Diluted Shares Outstanding | 1.17B | 1.17B | 1.17B | 588.33M | 588.33M |
| Dividend Per Share | -- | 0.03 | -- | -- | -- |
| Payout Ratio | 173.83% | -- | -- | -- | -- |