Minerva S.A. MRVSY
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 10.82B | 10.48B | 9.85B | 9.05B | 7.73B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.82B | 10.48B | 9.85B | 9.05B | 7.73B |
| Cost of Revenue | 9.00B | 8.69B | 8.14B | 7.43B | 6.26B |
| Gross Profit | 1.82B | 1.79B | 1.71B | 1.62B | 1.47B |
| SG&A Expenses | 1.10B | 1.07B | 1.03B | 993.15M | 933.45M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -19.44M | -14.68M | -18.54M | -20.91M | -16.95M |
| Total Operating Expenses | 10.08B | 9.75B | 9.16B | 8.40B | 7.18B |
| Operating Income | 735.82M | 732.05M | 692.18M | 648.30M | 554.62M |
| Income Before Tax | 62.75M | 103.52M | 122.17M | -135.59M | -131.04M |
| Income Tax Expenses | -30.58M | -31.70M | -28.08M | -2.01M | 7.62M |
| Earnings from Continuing Operations | 93.33 | 135.22 | 150.25 | -133.59 | -138.66 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.89M | -7.18M | -6.45M | -2.01M | -3.11M |
| Net Income | 87.44M | 128.04M | 143.80M | -135.59M | -141.76M |
| EBIT | 735.82M | 732.05M | 692.18M | 648.30M | 554.62M |
| EBITDA | 919.82M | 908.45M | 862.68M | 809.67M | 703.30M |
| EPS Basic | 0.09 | 0.13 | 0.17 | -0.30 | -0.29 |
| Normalized Basic EPS | 0.03 | 0.06 | 0.08 | -0.18 | -0.17 |
| EPS Diluted | 0.07 | 0.11 | 0.15 | -0.31 | -0.31 |
| Normalized Diluted EPS | 0.03 | 0.05 | 0.08 | -0.19 | -0.18 |
| Average Basic Shares Outstanding | 3.95B | 3.93B | 3.53B | 3.14B | 2.74B |
| Average Diluted Shares Outstanding | 4.70B | 4.69B | 4.10B | 3.52B | 2.93B |
| Dividend Per Share | 0.03 | 0.03 | 0.03 | 0.03 | -- |
| Payout Ratio | 34.33% | 23.45% | 20.88% | -- | -- |