Mineros S.A.
MSA.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 195.98M | 182.40M | 160.56M | 150.16M | 140.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 195.98M | 182.40M | 160.56M | 150.16M | 140.88M |
| Cost of Revenue | 114.32M | 107.44M | 96.40M | 96.74M | 86.23M |
| Gross Profit | 81.66M | 74.96M | 64.16M | 53.42M | 54.64M |
| SG&A Expenses | 6.55M | 6.39M | 7.27M | 10.75M | 6.06M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 1.61M | 3.48M | 2.23M | 4.15M | 1.89M |
| Total Operating Expenses | 122.48M | 117.31M | 105.90M | 111.64M | 94.19M |
| Operating Income | 73.50M | 65.09M | 54.66M | 38.52M | 46.69M |
| Income Before Tax | 75.75M | 63.85M | 53.65M | 38.09M | 45.36M |
| Income Tax Expenses | 21.69M | 20.35M | 15.64M | 14.90M | 16.85M |
| Earnings from Continuing Operations | 54.06M | 43.50M | 38.01M | 23.20M | 28.51M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 54.06M | 43.50M | 38.01M | 23.20M | 28.51M |
| EBIT | 73.50M | 65.09M | 54.66M | 38.52M | 46.69M |
| EBITDA | 87.55M | 78.10M | 63.41M | 47.27M | 59.26M |
| EPS Basic | 0.18 | 0.15 | 0.13 | 0.08 | 0.10 |
| Normalized Basic EPS | 0.16 | 0.13 | 0.11 | 0.08 | 0.09 |
| EPS Diluted | 0.18 | 0.15 | 0.13 | 0.08 | 0.10 |
| Normalized Diluted EPS | 0.16 | 0.13 | 0.11 | 0.08 | 0.09 |
| Average Basic Shares Outstanding | 298.75M | 299.74M | 299.74M | 299.74M | 299.74M |
| Average Diluted Shares Outstanding | 298.75M | 299.74M | 299.74M | 299.74M | 299.74M |
| Dividend Per Share | -- | -- | -- | 0.10 | -- |
| Payout Ratio | 13.80% | 17.18% | 19.67% | 32.23% | 26.23% |