Mithril Silver and Gold Limited
MSG.V
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -40.40K | -40.40K | 40.00K |
| Total Other Revenue | -- | -- | 700.00 | 700.00 | -- |
| Total Revenue | -- | -- | -39.80K | -39.70K | 40.00K |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -39.80K | -39.70K | -- |
| SG&A Expenses | 265.60K | 280.40K | 350.00K | 349.20K | 173.20K |
| Depreciation & Amortization | 9.50K | 9.60K | 10.30K | 10.30K | 10.20K |
| Other Operating Expenses | -67.40K | -500.00 | -39.90K | -39.80K | -1.20K |
| Total Operating Expenses | 207.80K | 289.50K | 320.40K | 319.70K | 182.20K |
| Operating Income | -207.80K | -289.50K | -360.20K | -359.40K | -182.20K |
| Income Before Tax | -363.40K | -404.80K | -323.70K | -323.10K | -190.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -363.40K | -404.80K | -323.70K | -323.10K | -190.60K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -363.40K | -404.80K | -323.70K | -323.10K | -190.60K |
| EBIT | -207.80K | -289.50K | -360.20K | -359.40K | -182.20K |
| EBITDA | -198.30K | -279.90K | -349.90K | -349.20K | -171.90K |
| EPS Basic | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 132.06M | 101.91M | 49.28M | 49.28M | 33.69M |
| Average Diluted Shares Outstanding | 158.61M | 101.91M | 49.28M | 49.28M | 33.69M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
