Mithril Silver and Gold Limited
MSG.V
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -80.80K | -40.80K | -600.00 | 37.80K | 76.10K |
| Total Other Revenue | 1.40K | 1.40K | 1.40K | 1.30K | 1.30K |
| Total Revenue | -79.50K | -39.50K | 700.00 | 39.10K | 77.40K |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -79.50K | -79.50K | -79.50K | -39.70K | -1.40K |
| SG&A Expenses | 1.25M | 1.15M | 1.10M | 1.03M | 914.60K |
| Depreciation & Amortization | 39.70K | 40.40K | 41.20K | 41.60K | 399.90K |
| Other Operating Expenses | -147.60K | -81.40K | -121.10K | -162.00K | -171.70K |
| Total Operating Expenses | 1.14M | 1.11M | 1.02M | 911.00K | 1.14M |
| Operating Income | -1.22M | -1.19M | -1.10M | -950.70K | -1.14M |
| Income Before Tax | -1.42M | -1.24M | -1.04M | -933.30K | -1.18M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.42 | -1.24 | -1.04 | -0.93 | -1.18 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.42M | -1.24M | -1.04M | -933.30K | -1.18M |
| EBIT | -1.22M | -1.19M | -1.10M | -950.70K | -1.14M |
| EBITDA | -1.18M | -1.15M | -1.06M | -909.10K | -744.20K |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 |
| Average Basic Shares Outstanding | 332.53M | 234.16M | 165.93M | 150.34M | 121.53M |
| Average Diluted Shares Outstanding | 359.08M | 234.16M | 165.93M | 150.34M | 121.53M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
