Motorsport Games Inc.
MSGM
$4.33
-$0.23-5.04%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 4.99M | 4.13M | 2.37M | 1.05M | 859.30K |
| Total Receivables | 2.24M | 1.49M | 1.59M | 867.90K | 1.45M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 350.50K | 623.20K | 800.30K | 799.40K | 490.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | 100.00K | -- | -- | -- |
| Total Current Assets | 7.59M | 6.34M | 4.76M | 2.72M | 2.80M |
|
|
|||||
| Total Current Assets | 7.59M | 6.34M | 4.76M | 2.72M | 2.80M |
| Net Property, Plant & Equipment | 55.60K | 63.40K | 66.70K | 83.60K | 106.40K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 3.77M | 3.69M | 3.33M | 3.26M | 3.37M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 553.50K | -- | -- | -- | -- |
| Total Assets | 11.97M | 10.10M | 8.15M | 6.06M | 6.27M |
|
|
|||||
| Total Accounts Payable | 918.30K | 973.90K | 1.03M | 2.73M | 2.98M |
| Total Accrued Expenses | 1.17M | 1.08M | 624.60K | 637.00K | 582.70K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 17.60K | 26.10K | 31.20K | 32.60K | 31.10K |
| Total Finance Division Other Current Liabilities | 1.26M | 1.22M | 884.80K | 1.24M | 1.43M |
| Total Other Current Liabilities | 1.26M | 1.22M | 884.80K | 1.24M | 1.43M |
| Total Current Liabilities | 3.37M | 3.30M | 2.57M | 4.64M | 5.02M |
|
|
|||||
| Total Current Liabilities | 3.37M | 3.30M | 2.57M | 4.64M | 5.02M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | 8.50K | 16.30K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.02M | 8.60K | 11.40K | 1.60K | 4.10K |
| Total Liabilities | 4.39M | 3.31M | 2.58M | 4.65M | 5.04M |
|
|
|||||
| Common Stock & APIC | 95.21M | 95.21M | 95.21M | 92.96M | 92.96M |
| Retained Earnings | -84.86M | -85.70M | -86.49M | -90.75M | -91.79M |
| Treasury Stock & Other | -3.58M | -3.66M | -3.90M | -1.56M | -674.40K |
| Total Common Equity | 6.78M | 5.85M | 4.82M | 648.40K | 496.30K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 6.78M | 5.85M | 4.82M | 648.40K | 496.30K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 805.50K | 941.50K | 751.50K | 768.40K | 729.70K |
| Total Equity | 7.58M | 6.79M | 5.57M | 1.42M | 1.23M |
|
|
|||||