Motorsport Games Inc.
MSGM
$4.33
-$0.23-5.04%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.85M | 3.10M | 2.59M | 1.76M | 1.97M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.85M | 3.10M | 2.59M | 1.76M | 1.97M |
| Cost of Revenue | 575.20K | 597.80K | 454.90K | 465.40K | 1.07M |
| Gross Profit | 3.27M | 2.50M | 2.14M | 1.29M | 903.10K |
| SG&A Expenses | 2.22M | 1.28M | 991.30K | 1.27M | 1.44M |
| Depreciation & Amortization | 7.80K | 9.50K | 11.70K | 18.10K | 24.60K |
| Other Operating Expenses | -1.30M | -4.00K | -304.50K | -500.00K | 50.00K |
| Total Operating Expenses | 1.97M | 2.30M | 1.42M | 1.85M | 3.19M |
| Operating Income | 1.88M | 798.90K | 1.17M | -93.20K | -1.21M |
| Income Before Tax | 570.30K | 768.50K | 4.24M | 1.02M | -2.88M |
| Income Tax Expenses | -245.30K | -- | -- | -- | -- |
| Earnings from Continuing Operations | 815.60K | 768.50K | 4.24M | 1.02M | -2.88M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 23.70K | 20.80K | 20.20K | 18.40K | 239.80K |
| Net Income | 839.30K | 789.30K | 4.26M | 1.04M | -2.64M |
| EBIT | 1.88M | 798.90K | 1.17M | -93.20K | -1.21M |
| EBITDA | 1.91M | 829.20K | 1.20M | -55.10K | -738.90K |
| EPS Basic | 0.15 | 0.14 | 0.82 | 0.33 | -0.82 |
| Normalized Basic EPS | 0.22 | 0.09 | 0.42 | 0.21 | -0.59 |
| EPS Diluted | 0.15 | 0.14 | 0.82 | 0.33 | -0.82 |
| Normalized Diluted EPS | 0.22 | 0.09 | 0.42 | 0.21 | -0.59 |
| Average Basic Shares Outstanding | 5.52M | 5.46M | 5.21M | 3.18M | 3.22M |
| Average Diluted Shares Outstanding | 5.52M | 5.46M | 5.21M | 3.18M | 3.22M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |