Motorsport Games Inc.
MSGM
$4.33
-$0.23-5.04%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 11.30M | 9.42M | 8.13M | 7.42M | 8.69M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.30M | 9.42M | 8.13M | 7.42M | 8.69M |
| Cost of Revenue | 2.09M | 2.59M | 2.71M | 3.02M | 3.23M |
| Gross Profit | 9.20M | 6.84M | 5.42M | 4.39M | 5.46M |
| SG&A Expenses | 5.76M | 4.98M | 5.82M | 6.45M | 7.62M |
| Depreciation & Amortization | 47.10K | 63.90K | 101.60K | 153.00K | 208.60K |
| Other Operating Expenses | -2.11M | -758.50K | -754.50K | -400.00K | 100.00K |
| Total Operating Expenses | 7.55M | 8.76M | 10.20M | 12.14M | 14.54M |
| Operating Income | 3.75M | 662.40K | -2.07M | -4.73M | -5.85M |
| Income Before Tax | 6.60M | 3.15M | 1.81M | -342.00K | -3.05M |
| Income Tax Expenses | -245.30K | -- | -- | -- | -- |
| Earnings from Continuing Operations | 6.84 | 3.15 | 1.81 | -0.34 | -3.05 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 83.10K | 299.20K | 296.80K | 295.00K | 295.00K |
| Net Income | 6.93M | 3.45M | 2.11M | -46.90K | -2.75M |
| EBIT | 3.75M | 662.40K | -2.07M | -4.73M | -5.85M |
| EBITDA | 3.88M | 1.23M | -961.00K | -3.06M | -3.62M |
| EPS Basic | 1.44 | 0.47 | 0.14 | 0.10 | -0.84 |
| Normalized Basic EPS | 0.93 | 0.12 | -0.08 | -0.08 | -0.67 |
| EPS Diluted | 1.44 | 0.47 | 0.14 | 0.10 | -0.84 |
| Normalized Diluted EPS | 0.93 | 0.12 | -0.08 | -0.08 | -0.67 |
| Average Basic Shares Outstanding | 19.36M | 17.06M | 14.63M | 12.15M | 11.69M |
| Average Diluted Shares Outstanding | 19.36M | 17.06M | 14.63M | 12.15M | 11.69M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |