Motorsport Games Inc.
MSGM
$2.93
-$0.01-0.34%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 8.13M | 7.42M | 8.69M | 8.46M | 8.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 8.13M | 7.42M | 8.69M | 8.46M | 8.35M |
| Cost of Revenue | 2.71M | 3.02M | 3.23M | 2.83M | 2.94M |
| Gross Profit | 5.42M | 4.39M | 5.46M | 5.63M | 5.41M |
| SG&A Expenses | 5.82M | 6.45M | 7.62M | 8.37M | 8.13M |
| Depreciation & Amortization | 101.60K | 153.00K | 208.60K | 304.90K | 333.30K |
| Other Operating Expenses | -1.50M | -1.15M | -650.00K | 12.70K | 12.70K |
| Total Operating Expenses | 12.58M | 14.53M | 16.92M | 15.78M | 16.40M |
| Operating Income | -2.48M | -5.14M | -6.26M | -7.32M | -8.05M |
| Income Before Tax | 1.81M | -342.00K | -3.05M | 2.50M | -459.00K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 1.81 | -0.34 | -3.05 | 2.50 | -0.46 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -353.80K | -355.60K | -355.60K | 718.10K | 105.80K |
| Net Income | 1.45M | -697.60K | -3.40M | 3.22M | -353.20K |
| EBIT | -2.48M | -5.14M | -6.26M | -7.32M | -8.05M |
| EBITDA | 209.10K | -1.89M | -2.45M | -5.70M | -6.13M |
| EPS Basic | -0.05 | -0.09 | -1.03 | 1.17 | -0.14 |
| Normalized Basic EPS | -1.09 | -1.08 | -1.67 | 0.07 | -0.82 |
| EPS Diluted | -0.05 | -0.09 | -1.03 | 1.17 | -0.14 |
| Normalized Diluted EPS | -1.09 | -1.08 | -1.67 | 0.07 | -0.82 |
| Average Basic Shares Outstanding | 14.63M | 12.15M | 11.69M | 11.22M | 10.92M |
| Average Diluted Shares Outstanding | 14.63M | 12.15M | 11.69M | 11.22M | 10.92M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |