Motorsport Games Inc. MSGM
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 14.52M | 13.57M | 11.30M | 9.42M | 8.13M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 14.52M | 13.57M | 11.30M | 9.42M | 8.13M |
| Cost of Revenue | 2.33M | 2.15M | 2.09M | 2.59M | 2.71M |
| Gross Profit | 12.18M | 11.43M | 9.20M | 6.84M | 5.42M |
| SG&A Expenses | 6.92M | 6.40M | 5.76M | 4.98M | 5.82M |
| Depreciation & Amortization | 31.10K | 35.50K | 47.10K | 63.90K | 101.60K |
| Other Operating Expenses | -1.30M | -1.61M | -2.11M | -758.50K | -754.50K |
| Total Operating Expenses | 10.12M | 8.64M | 7.55M | 8.76M | 10.20M |
| Operating Income | 4.40M | 4.93M | 3.75M | 662.40K | -2.07M |
| Income Before Tax | 2.53M | 6.53M | 6.60M | 3.15M | 1.81M |
| Income Tax Expenses | -245.30K | -245.30K | -245.30K | -- | -- |
| Earnings from Continuing Operations | 2.78 | 6.77 | 6.84 | 3.15 | 1.81 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -432.90K | -571.00K | 83.10K | 299.20K | 296.80K |
| Net Income | 2.35M | 6.20M | 6.93M | 3.45M | 2.11M |
| EBIT | 4.40M | 4.93M | 3.75M | 662.40K | -2.07M |
| EBITDA | 4.51M | 5.27M | 4.32M | 1.67M | -523.50K |
| EPS Basic | 0.44 | 1.17 | 1.44 | 0.47 | 0.14 |
| Normalized Basic EPS | 0.37 | 0.72 | 0.89 | 0.08 | -0.12 |
| EPS Diluted | 0.43 | 1.17 | 1.44 | 0.47 | 0.14 |
| Normalized Diluted EPS | 0.37 | 0.72 | 0.89 | 0.08 | -0.12 |
| Average Basic Shares Outstanding | 21.19M | 21.64M | 19.36M | 17.06M | 14.63M |
| Average Diluted Shares Outstanding | 21.71M | 21.66M | 19.36M | 17.06M | 14.63M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |