Motorsport Games Inc.
MSGM
$3.14
$0.5219.85%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.42M | 8.13M | 7.42M | 8.69M | 8.46M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.42M | 8.13M | 7.42M | 8.69M | 8.46M |
| Cost of Revenue | 2.59M | 2.71M | 3.02M | 3.23M | 2.83M |
| Gross Profit | 6.84M | 5.42M | 4.39M | 5.46M | 5.63M |
| SG&A Expenses | 4.98M | 5.82M | 6.45M | 7.62M | 8.37M |
| Depreciation & Amortization | 63.90K | 101.60K | 153.00K | 208.60K | 304.90K |
| Other Operating Expenses | -1.51M | -1.50M | -1.15M | -650.00K | 12.70K |
| Total Operating Expenses | 11.15M | 12.58M | 14.53M | 16.92M | 15.78M |
| Operating Income | 251.00K | -2.48M | -5.14M | -6.26M | -7.32M |
| Income Before Tax | 3.15M | 1.81M | -342.00K | -3.05M | 2.50M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 3.15 | 1.81 | -0.34 | -3.05 | 2.50 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -915.90K | -918.30K | -920.10K | -920.10K | 153.60K |
| Net Income | 2.23M | 890.50K | -1.26M | -3.97M | 2.66M |
| EBIT | 251.00K | -2.48M | -5.14M | -6.26M | -7.32M |
| EBITDA | 2.77M | 578.50K | -1.52M | -2.08M | -5.33M |
| EPS Basic | 0.09 | -0.24 | -0.28 | -1.22 | 0.98 |
| Normalized Basic EPS | -1.07 | -1.27 | -1.27 | -1.86 | -0.11 |
| EPS Diluted | 0.09 | -0.24 | -0.28 | -1.22 | 0.98 |
| Normalized Diluted EPS | -1.07 | -1.27 | -1.27 | -1.86 | -0.11 |
| Average Basic Shares Outstanding | 17.06M | 14.63M | 12.15M | 11.69M | 11.22M |
| Average Diluted Shares Outstanding | 17.06M | 14.63M | 12.15M | 11.69M | 11.22M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |