MedSmart Group Inc.
MSGP
$0.0001
$0.000.00%
OTC PK
| 09/30/2014 | 06/30/2014 | 03/31/2014 | 12/31/2013 | 09/30/2013 | |
|---|---|---|---|---|---|
| Revenue | 105.60K | 124.20K | 165.70K | 331.30K | 202.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 105.60K | 124.20K | 165.70K | 331.30K | 202.20K |
| Cost of Revenue | 54.50K | 57.30K | 76.40K | 152.80K | 113.20K |
| Gross Profit | 51.20K | 66.90K | 89.20K | 178.50K | 89.00K |
| SG&A Expenses | 31.20K | 36.70K | 49.00K | 97.90K | 72.50K |
| Depreciation & Amortization | 100.00 | 100.00 | 200.00 | 400.00 | 134.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 85.80K | 94.20K | 125.60K | 251.20K | 319.90K |
| Operating Income | 19.80K | 30.10K | 40.10K | 80.20K | -117.70K |
| Income Before Tax | 9.90K | 18.40K | 27.10K | 54.20K | 14.80K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 9.90K | 18.40K | 27.10K | 54.20K | 14.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 9.90K | 18.40K | 27.10K | 54.20K | 14.80K |
| EBIT | 19.80K | 30.10K | 40.10K | 80.20K | -117.70K |
| EBITDA | 19.90K | 30.20K | 40.30K | 108.40K | 16.40K |
| EPS Basic | 0.01 | 0.04 | 0.09 | 2.23 | 0.02 |
| Normalized Basic EPS | 0.01 | 0.02 | 0.05 | 0.03 | 0.01 |
| EPS Diluted | 0.00 | 0.01 | 0.09 | 2.23 | 0.01 |
| Normalized Diluted EPS | 0.00 | 0.01 | 0.05 | 0.03 | 0.00 |
| Average Basic Shares Outstanding | 1.04M | 498.30K | 313.30K | 1.05M | 747.50K |
| Average Diluted Shares Outstanding | 2.00M | 2.00M | 313.30K | 1.05M | 2.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |