MedSmart Group Inc.
MSGP
$0.0001
$0.000.00%
OTC PK
| 09/30/2014 | 06/30/2014 | 03/31/2014 | 12/31/2013 | 09/30/2013 | |
|---|---|---|---|---|---|
| Revenue | 726.80K | 823.40K | 701.60K | 541.00K | 224.60K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 726.80K | 823.40K | 701.60K | 541.00K | 224.60K |
| Cost of Revenue | 341.00K | 399.70K | 344.50K | 273.10K | 129.90K |
| Gross Profit | 385.80K | 423.60K | 356.90K | 267.90K | 94.70K |
| SG&A Expenses | 214.80K | 256.10K | 294.10K | 387.80K | 430.90K |
| Depreciation & Amortization | 800.00 | 134.80K | 143.80K | 152.60K | 162.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 556.80K | 790.90K | 782.60K | 813.70K | 723.00K |
| Operating Income | 170.20K | 32.70K | -80.90K | -272.50K | -498.30K |
| Income Before Tax | 109.60K | 114.50K | 1.82M | 2.67M | -894.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 0.11 | 0.11 | 1.82 | 2.67 | -0.89 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 109.60K | 114.50K | 1.82M | 2.67M | -894.50K |
| EBIT | 170.20K | 32.70K | -80.90K | -272.50K | -498.30K |
| EBITDA | 198.80K | 195.30K | 90.60K | -92.30K | -336.40K |
| EPS Basic | 2.36 | 2.37 | 4.97 | 7.15 | -25.29 |
| Normalized Basic EPS | 0.12 | 0.12 | 1.74 | 3.10 | -15.81 |
| EPS Diluted | 2.33 | 2.33 | 3.19 | 5.36 | -27.08 |
| Normalized Diluted EPS | 0.09 | 0.10 | 0.63 | 1.99 | -16.92 |
| Average Basic Shares Outstanding | 2.91M | 2.61M | 2.77M | 2.84M | 1.91M |
| Average Diluted Shares Outstanding | 5.37M | 5.37M | 5.37M | 5.44M | 4.51M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |