Metalsource Mining Inc.
MSM
CNSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| SG&A Expenses | 105.60K | 85.70K | 94.70K | 70.00K | 88.30K |
| Depreciation & Amortization | -- | -- | 0.00 | -- | 162.50K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 105.60K | 85.70K | 94.70K | 70.00K | 250.80K |
| Operating Income | -105.60K | -85.70K | -94.70K | -70.00K | -250.80K |
| Income Before Tax | -482.20K | -139.10K | -103.60K | -71.90K | -277.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -482.20K | -139.10K | -103.60K | -71.90K | -277.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -482.20K | -139.10K | -103.60K | -71.90K | -277.30K |
| EBIT | -105.60K | -85.70K | -94.70K | -70.00K | -250.80K |
| EBITDA | -64.80K | -44.40K | -94.70K | -70.00K | -169.60K |
| EPS Basic | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 46.12M | 34.67M | 34.50M | 34.50M | 31.37M |
| Average Diluted Shares Outstanding | 46.12M | 34.67M | 34.50M | 34.50M | 31.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |