Mystic Holdings, Inc.
MSTH
$0.045
-$0.003-6.25%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 5.97M | 5.97M | 4.73M | 4.73M | 5.02M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.97M | 5.97M | 4.73M | 4.73M | 5.02M |
| Cost of Revenue | 2.48M | 2.48M | 1.66M | 1.66M | 3.10M |
| Gross Profit | 3.49M | 3.49M | 3.07M | 3.07M | 1.92M |
| SG&A Expenses | 4.95M | 4.95M | 3.80M | 3.80M | 3.75M |
| Depreciation & Amortization | 319.30K | 319.30K | 657.20K | 657.20K | 877.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.75M | 7.75M | 6.12M | 6.12M | 7.73M |
| Operating Income | -1.78M | -1.78M | -1.39M | -1.39M | -2.71M |
| Income Before Tax | -1.13M | -1.13M | -1.44M | -1.44M | -2.55M |
| Income Tax Expenses | 488.10K | 488.10K | 138.50K | 138.50K | 257.20K |
| Earnings from Continuing Operations | -1.62M | -1.62M | -1.58M | -1.58M | -2.81M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.62M | -1.62M | -1.58M | -1.58M | -2.81M |
| EBIT | -1.78M | -1.78M | -1.39M | -1.39M | -2.71M |
| EBITDA | -1.46M | -1.46M | -729.40K | -729.40K | -1.83M |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 116.30M | 116.30M | 116.30M | 116.30M | 116.30M |
| Average Diluted Shares Outstanding | 116.30M | 116.30M | 116.30M | 116.30M | 116.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |