Mystic Holdings, Inc.
MSTH
$0.045
-$0.003-6.25%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 21.40M | 20.45M | 19.50M | 18.33M | 17.16M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 21.40M | 20.45M | 19.50M | 18.33M | 17.16M |
| Cost of Revenue | 8.27M | 8.89M | 9.34M | 8.64M | 7.94M |
| Gross Profit | 13.13M | 11.55M | 10.16M | 9.69M | 9.22M |
| SG&A Expenses | 17.51M | 16.31M | 15.28M | 13.45M | 11.61M |
| Depreciation & Amortization | 1.95M | 2.51M | 3.07M | 2.85M | 2.63M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.73M | 27.71M | 27.69M | 24.94M | 22.18M |
| Operating Income | -6.34M | -7.27M | -8.19M | -6.61M | -5.02M |
| Income Before Tax | -5.15M | -6.57M | -7.99M | -6.42M | -4.85M |
| Income Tax Expenses | 1.25M | 1.02M | 791.40K | 646.50K | 501.60K |
| Earnings from Continuing Operations | -6.40 | -7.59 | -8.78 | -7.07 | -5.36 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -6.40M | -7.59M | -8.78M | -7.07M | -5.36M |
| EBIT | -6.34M | -7.27M | -8.19M | -6.61M | -5.02M |
| EBITDA | -4.38M | -4.75M | -5.12M | -3.76M | -2.39M |
| EPS Basic | -0.06 | -0.07 | -0.08 | -0.06 | -0.05 |
| Normalized Basic EPS | -0.03 | -0.04 | -0.04 | -0.03 | -0.03 |
| EPS Diluted | -0.06 | -0.07 | -0.08 | -0.06 | -0.05 |
| Normalized Diluted EPS | -0.03 | -0.04 | -0.04 | -0.03 | -0.03 |
| Average Basic Shares Outstanding | 465.18M | 465.18M | 465.18M | 464.92M | 464.65M |
| Average Diluted Shares Outstanding | 465.18M | 465.18M | 465.18M | 464.92M | 464.65M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |