NCS Multistage Holdings, Inc.
NCSM
$37.00
$1.995.68%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 175.47M | 168.70M | 162.56M | 152.80M | 147.07M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 175.47M | 168.70M | 162.56M | 152.80M | 147.07M |
| Cost of Revenue | 102.70M | 96.96M | 95.10M | 91.84M | 88.93M |
| Gross Profit | 72.77M | 71.75M | 67.46M | 60.96M | 58.14M |
| SG&A Expenses | 58.99M | 60.19M | 57.82M | 54.11M | 52.64M |
| Depreciation & Amortization | 5.55M | 5.45M | 5.32M | 5.12M | 4.93M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 167.24M | 162.59M | 158.23M | 151.07M | 146.50M |
| Operating Income | 8.23M | 6.11M | 4.33M | 1.73M | 570.00K |
| Income Before Tax | 13.58M | 10.34M | 8.25M | 45.04M | 43.95M |
| Income Tax Expenses | -1.00M | 302.00K | 116.00K | 777.00K | 275.00K |
| Earnings from Continuing Operations | 14.58 | 10.04 | 8.14 | 44.27 | 43.68 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.98M | -1.46M | -1.55M | -1.51M | -653.00K |
| Net Income | 12.60M | 8.58M | 6.59M | 42.76M | 43.02M |
| EBIT | 8.23M | 6.11M | 4.33M | 1.73M | 570.00K |
| EBITDA | 13.78M | 11.56M | 9.64M | 6.85M | 5.50M |
| EPS Basic | 4.92 | 3.35 | 2.60 | 17.20 | 17.35 |
| Normalized Basic EPS | 2.59 | 2.00 | 1.47 | 1.02 | 1.14 |
| EPS Diluted | 4.78 | 3.22 | 2.53 | 17.01 | 17.18 |
| Normalized Diluted EPS | 2.52 | 1.92 | 1.43 | 1.00 | 1.13 |
| Average Basic Shares Outstanding | 10.26M | 10.22M | 10.16M | 10.09M | 10.02M |
| Average Diluted Shares Outstanding | 10.64M | 10.45M | 10.30M | 10.18M | 10.09M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |