Northern Graphite Corporation NGC.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 674.60K | 1.18M | 2.20M | 766.00K | 1.90M |
| Total Receivables | 3.70M | 616.80K | 497.40K | 1.43M | 1.38M |
| Inventory | 872.50K | 902.00K | 946.70K | 1.54M | 4.16M |
| Prepaid Expenses | 383.80K | 869.00K | 884.70K | 843.60K | 776.50K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 5.63M | 3.56M | 4.52M | 4.58M | 8.22M |
|
|
|||||
| Total Current Assets | 5.63M | 3.56M | 4.52M | 4.58M | 8.22M |
| Net Property, Plant & Equipment | 40.84M | 39.96M | 41.90M | 39.74M | 40.82M |
| Long-term Investments | 1.91M | 1.94M | 1.98M | 1.95M | 1.99M |
| Goodwill | 1.91M | 1.94M | 1.98M | 1.95M | 1.99M |
| Total Other Intangibles | 716.10K | 741.50K | 739.50K | 707.20K | 10.30K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 4.42M | 3.46M | 3.53M | 3.45M | 3.51M |
| Total Assets | 53.52M | 49.67M | 52.67M | 50.42M | 54.54M |
|
|
|||||
| Total Accounts Payable | 5.42M | 4.44M | 4.85M | 4.75M | 6.28M |
| Total Accrued Expenses | 15.47M | 14.96M | 15.11M | 13.56M | 12.38M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 22.61M | 21.89M | 20.89M | 20.00M | 19.21M |
| Total Finance Division Other Current Liabilities | 2.00M | 1.37M | 1.34M | 975.00K | 556.50K |
| Total Other Current Liabilities | 2.00M | 1.37M | 1.34M | 975.00K | 556.50K |
| Total Current Liabilities | 45.50M | 42.67M | 42.20M | 39.29M | 38.42M |
|
|
|||||
| Total Current Liabilities | 45.50M | 42.67M | 42.20M | 39.29M | 38.42M |
| Long-Term Debt | 1.74M | 1.56M | 710.40K | 177.30K | 83.60K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 516.20K | 531.60K | 574.70K | 583.70K | 531.60K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 39.36M | 37.84M | 36.87M | 35.81M | 35.38M |
| Total Liabilities | 87.12M | 82.60M | 80.35M | 75.86M | 74.42M |
|
|
|||||
| Common Stock & APIC | 55.91M | 56.62M | 56.11M | 52.88M | 53.98M |
| Retained Earnings | -89.75M | -89.16M | -83.51M | -78.18M | -72.98M |
| Treasury Stock & Other | 231.70K | -389.00K | -275.00K | -133.50K | -872.50K |
| Total Common Equity | -33.60M | -32.93M | -27.68M | -25.44M | -19.88M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -33.60M | -32.93M | -27.68M | -25.44M | -19.88M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -33.60M | -32.93M | -27.68M | -25.44M | -19.88M |
|
|
|||||