Northern Graphite Corporation
NGC.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -4.02M | -6.80M | -719.20K | -3.73M | -11.36M |
| Total Depreciation and Amortization | 745.30K | 1.88M | 1.74M | 665.40K | 769.40K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 1.58M | 3.64M | -280.40K | 2.05M | 8.63M |
| Change in Net Operating Assets | 2.30M | 742.00K | 1.05M | 809.00K | 2.27M |
| Cash from Operations | 604.70K | -542.40K | 1.79M | -205.60K | 317.20K |
| Capital Expenditure | -2.03M | -1.05M | -551.50K | -80.80K | -199.30K |
| Sale of Property, Plant, and Equipment | 27.30K | 201.80K | -- | 4.90K | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -6.50K | -7.30K | -7.20K | -11.10K | -14.30K |
| Cash from Investing | -2.00M | -857.50K | -558.70K | -87.10K | -213.60K |
| Total Debt Issued | 1.50M | 133.00K | 114.00K | -- | -- |
| Total Debt Repaid | -185.00K | -- | -- | -- | -448.00K |
| Issuance of Common Stock | 2.43M | 364.00K | -- | 500.00K | 0.00 |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 147.00K | -58.00K | -57.00K | -114.00K | 319.00K |
| Cash from Financing | 2.79M | 318.70K | 41.20K | 269.00K | -92.20K |
| Foreign Exchange rate Adjustments | 12.20K | -35.60K | 28.90K | -11.10K | 34.30K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 1.40M | -1.12M | 1.30M | -34.80K | 45.70K |