Magna Mining Inc.
NICU.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 57.88M | 42.24M | 28.16M | 16.34M | 2.99M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 57.88M | 42.24M | 28.16M | 16.34M | 2.99M |
| Cost of Revenue | 48.31M | 38.41M | 28.47M | 15.85M | 2.76M |
| Gross Profit | 9.57M | 3.84M | -306.40K | 492.20K | 233.40K |
| SG&A Expenses | 26.07M | 22.65M | 20.09M | 17.52M | 14.82M |
| Depreciation & Amortization | 7.30M | 5.59M | 3.45M | 2.00M | 432.00K |
| Other Operating Expenses | 60.10K | 200.00 | 142.90K | 105.90K | 40.90K |
| Total Operating Expenses | 81.75M | 66.64M | 52.15M | 35.47M | 18.05M |
| Operating Income | -23.86M | -24.40M | -23.99M | -19.13M | -15.06M |
| Income Before Tax | -42.14M | -29.76M | -13.60M | -7.48M | -1.86M |
| Income Tax Expenses | -4.32M | -4.26M | -3.33M | -1.64M | -- |
| Earnings from Continuing Operations | -37.82 | -25.51 | -10.27 | -5.84 | -1.86 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -37.82M | -25.51M | -10.27M | -5.84M | -1.86M |
| EBIT | -23.86M | -24.40M | -23.99M | -19.13M | -15.06M |
| EBITDA | -12.50M | -15.24M | -17.96M | -15.47M | -14.25M |
| EPS Basic | -0.16 | -0.11 | -0.05 | -0.03 | -0.02 |
| Normalized Basic EPS | -0.08 | -0.09 | -0.08 | -0.07 | -0.05 |
| EPS Diluted | -0.17 | -0.11 | -0.06 | -0.04 | -0.02 |
| Normalized Diluted EPS | -0.08 | -0.09 | -0.08 | -0.07 | -0.05 |
| Average Basic Shares Outstanding | 912.22M | 860.03M | 799.42M | 757.49M | 717.38M |
| Average Diluted Shares Outstanding | 912.22M | 887.08M | 826.48M | 784.55M | 744.43M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |