National Storage Affiliates Trust
NSA
$34.53
$0.892.65%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 183.41M | 186.22M | 183.89M | 189.46M | 207.91M |
| Total Other Revenue | 1.42M | 2.69M | 2.11M | 5.06M | 9.59M |
| Total Revenue | 184.83M | 188.91M | 186.00M | 194.52M | 217.50M |
| Cost of Revenue | 39.81M | 53.00M | 52.68M | 55.20M | 41.76M |
| Gross Profit | 145.02M | 135.91M | 133.32M | 139.32M | 175.73M |
| SG&A Expenses | 27.63M | 13.11M | 16.19M | 15.67M | 30.26M |
| Depreciation & Amortization | 48.15M | 47.66M | 46.71M | 47.33M | 53.99M |
| Other Operating Expenses | 3.36M | 3.64M | 3.38M | 3.49M | 2.58M |
| Total Operating Expenses | 118.95M | 117.42M | 118.96M | 121.70M | 128.58M |
| Operating Income | 65.89M | 71.49M | 67.04M | 72.82M | 88.91M |
| Income Before Tax | 27.61M | 30.63M | 32.82M | 95.97M | 106.79M |
| Income Tax Expenses | 1.48M | 863.00K | 541.00K | 886.00K | -1.27M |
| Earnings from Continuing Operations | 26.13M | 29.77M | 32.28M | 95.09M | 108.06M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -9.40M | -11.07M | -15.22M | -36.06M | -39.03M |
| Net Income | 16.73M | 18.70M | 17.06M | 59.03M | 69.03M |
| EBIT | 65.89M | 71.49M | 67.04M | 72.82M | 88.91M |
| EBITDA | 114.04M | 119.15M | 113.75M | 120.15M | 142.90M |
| EPS Basic | 0.15 | 0.18 | 0.16 | 0.67 | 0.77 |
| Normalized Basic EPS | 0.09 | 0.12 | 0.05 | -0.18 | -0.15 |
| EPS Diluted | 0.15 | 0.18 | 0.16 | 0.65 | 0.72 |
| Normalized Diluted EPS | 0.09 | 0.12 | 0.05 | -0.10 | -0.09 |
| Average Basic Shares Outstanding | 76.24M | 75.76M | 75.16M | 80.24M | 82.64M |
| Average Diluted Shares Outstanding | 76.24M | 75.76M | 75.16M | 138.15M | 141.32M |
| Dividend Per Share | 0.57 | 0.56 | 0.56 | 0.56 | 0.56 |
| Payout Ratio | 290.49% | 255.17% | 275.99% | 82.78% | 72.90% |
