National Storage Affiliates Trust
NSA
$34.58
-$0.80-2.26%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 181.10M | 182.24M | 182.07M | 181.61M | 183.41M |
| Total Other Revenue | 7.83M | 6.92M | 2.83M | 1.01M | 1.42M |
| Total Revenue | 188.93M | 189.17M | 184.90M | 182.62M | 184.83M |
| Cost of Revenue | 52.03M | 50.80M | 49.22M | 57.55M | 53.14M |
| Gross Profit | 136.90M | 138.37M | 135.68M | 125.07M | 131.69M |
| SG&A Expenses | 15.35M | 17.45M | 19.67M | 13.15M | 13.20M |
| Depreciation & Amortization | 46.71M | 46.89M | 47.61M | 48.12M | 48.15M |
| Other Operating Expenses | 3.21M | 4.10M | 4.50M | 4.48M | 3.36M |
| Total Operating Expenses | 117.30M | 119.23M | 121.00M | 123.29M | 117.85M |
| Operating Income | 71.63M | 69.93M | 63.90M | 59.33M | 66.99M |
| Income Before Tax | 37.77M | 29.89M | 31.08M | 20.64M | 27.61M |
| Income Tax Expenses | 991.00K | 871.00K | 120.00K | 1.12M | 1.48M |
| Earnings from Continuing Operations | 36.78M | 29.02M | 30.96M | 19.52M | 26.13M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -13.89M | -10.59M | -11.49M | -6.53M | -9.40M |
| Net Income | 22.89M | 18.43M | 19.47M | 12.99M | 16.73M |
| EBIT | 71.63M | 69.93M | 63.90M | 59.33M | 66.99M |
| EBITDA | 118.34M | 116.82M | 111.51M | 107.45M | 115.14M |
| EPS Basic | 0.23 | 0.17 | 0.19 | 0.10 | 0.15 |
| Normalized Basic EPS | 0.07 | 0.11 | 0.04 | 0.07 | 0.10 |
| EPS Diluted | 0.23 | 0.17 | 0.19 | 0.10 | 0.15 |
| Normalized Diluted EPS | 0.07 | 0.11 | 0.04 | 0.07 | 0.10 |
| Average Basic Shares Outstanding | 76.95M | 76.75M | 76.47M | 76.37M | 76.24M |
| Average Diluted Shares Outstanding | 76.95M | 76.75M | 76.47M | 76.37M | 76.24M |
| Dividend Per Share | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Payout Ratio | 214.09% | 265.49% | 250.38% | 374.70% | 290.49% |