National Storage Affiliates Trust
NSA
$32.91
-$0.21-0.63%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 735.13M | 742.97M | 767.47M | 792.64M | 816.65M |
| Total Other Revenue | 7.23M | 11.29M | 19.45M | 26.45M | 33.82M |
| Total Revenue | 742.36M | 754.26M | 786.92M | 819.09M | 850.46M |
| Cost of Revenue | 203.04M | 200.69M | 202.64M | 208.57M | 213.22M |
| Gross Profit | 539.32M | 553.57M | 584.28M | 610.52M | 637.24M |
| SG&A Expenses | 70.08M | 72.61M | 75.23M | 77.22M | 75.43M |
| Depreciation & Amortization | 190.64M | 189.86M | 195.69M | 203.87M | 213.87M |
| Other Operating Expenses | 14.85M | 13.87M | 13.09M | 13.58M | 13.95M |
| Total Operating Expenses | 478.61M | 477.02M | 486.65M | 503.24M | 516.47M |
| Operating Income | 263.75M | 277.24M | 300.27M | 315.85M | 334.00M |
| Income Before Tax | 111.70M | 187.04M | 266.22M | 279.57M | 292.96M |
| Income Tax Expenses | 4.00M | 3.77M | 1.03M | 1.08M | 1.28M |
| Earnings from Continuing Operations | 107.70 | 183.27 | 265.20 | 278.49 | 291.68 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -42.22M | -71.75M | -101.38M | -104.14M | -104.95M |
| Net Income | 65.49M | 111.52M | 163.82M | 174.35M | 186.74M |
| EBIT | 263.75M | 277.24M | 300.27M | 315.85M | 334.00M |
| EBITDA | 454.39M | 467.10M | 495.96M | 519.72M | 547.86M |
| EPS Basic | 0.59 | 1.16 | 1.78 | 1.88 | 2.00 |
| Normalized Basic EPS | 0.33 | 0.08 | -0.16 | -0.12 | -0.03 |
| EPS Diluted | 0.59 | 1.13 | 1.71 | 1.78 | 1.90 |
| Normalized Diluted EPS | 0.33 | 0.16 | -0.03 | -0.05 | 0.05 |
| Average Basic Shares Outstanding | 303.53M | 307.40M | 313.80M | 325.04M | 338.19M |
| Average Diluted Shares Outstanding | 303.53M | 365.31M | 430.39M | 500.75M | 513.90M |
| Dividend Per Share | 2.26 | 2.25 | 2.24 | 2.24 | 2.24 |
| Payout Ratio | 293.33% | 172.41% | 118.42% | 113.74% | 110.51% |