National Storage Affiliates Trust
NSA
$34.58
-$0.80-2.26%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 727.02M | 729.33M | 733.30M | 735.13M | 742.97M |
| Total Other Revenue | 18.58M | 12.18M | 7.95M | 7.23M | 11.29M |
| Total Revenue | 745.60M | 741.51M | 741.26M | 742.36M | 754.26M |
| Cost of Revenue | 209.60M | 210.71M | 209.07M | 207.62M | 205.27M |
| Gross Profit | 536.00M | 530.80M | 532.18M | 534.74M | 548.99M |
| SG&A Expenses | 65.60M | 63.45M | 63.84M | 65.28M | 67.81M |
| Depreciation & Amortization | 189.32M | 190.77M | 191.54M | 190.64M | 189.86M |
| Other Operating Expenses | 16.29M | 16.43M | 15.98M | 14.85M | 13.87M |
| Total Operating Expenses | 480.81M | 481.37M | 480.43M | 478.38M | 476.80M |
| Operating Income | 264.79M | 260.15M | 260.83M | 263.97M | 277.47M |
| Income Before Tax | 119.38M | 109.21M | 109.96M | 111.70M | 187.04M |
| Income Tax Expenses | 3.10M | 3.59M | 3.58M | 4.00M | 3.77M |
| Earnings from Continuing Operations | 116.27 | 105.62 | 106.38 | 107.70 | 183.27 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -42.49M | -38.00M | -38.49M | -42.22M | -71.75M |
| Net Income | 73.78M | 67.62M | 67.89M | 65.49M | 111.52M |
| EBIT | 264.79M | 260.15M | 260.83M | 263.97M | 277.47M |
| EBITDA | 454.11M | 450.91M | 452.37M | 454.61M | 467.32M |
| EPS Basic | 0.69 | 0.62 | 0.62 | 0.59 | 1.16 |
| Normalized Basic EPS | 0.29 | 0.32 | 0.32 | 0.33 | 0.08 |
| EPS Diluted | 0.69 | 0.61 | 0.62 | 0.59 | 1.13 |
| Normalized Diluted EPS | 0.29 | 0.32 | 0.32 | 0.33 | 0.16 |
| Average Basic Shares Outstanding | 306.54M | 305.83M | 304.85M | 303.53M | 307.40M |
| Average Diluted Shares Outstanding | 306.54M | 305.83M | 304.85M | 303.53M | 365.31M |
| Dividend Per Share | 2.28 | 2.28 | 2.27 | 2.26 | 2.25 |
| Payout Ratio | 264.79% | 288.31% | 285.38% | 293.33% | 172.41% |