National Storage Affiliates Trust
NSA
$29.48
$0.240.82%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 729.33M | 733.30M | 735.13M | 742.97M | 767.47M |
| Total Other Revenue | 12.18M | 7.95M | 7.23M | 11.29M | 19.45M |
| Total Revenue | 741.51M | 741.26M | 742.36M | 754.26M | 786.92M |
| Cost of Revenue | 197.38M | 195.74M | 194.28M | 191.94M | 193.89M |
| Gross Profit | 544.13M | 545.51M | 548.07M | 562.33M | 593.03M |
| SG&A Expenses | 77.89M | 78.27M | 79.71M | 82.24M | 84.87M |
| Depreciation & Amortization | 190.77M | 191.54M | 190.64M | 189.86M | 195.69M |
| Other Operating Expenses | 16.43M | 15.98M | 14.85M | 13.87M | 13.09M |
| Total Operating Expenses | 482.47M | 481.53M | 479.48M | 477.90M | 487.53M |
| Operating Income | 259.05M | 259.73M | 262.87M | 276.37M | 299.39M |
| Income Before Tax | 109.21M | 109.96M | 111.70M | 187.04M | 266.22M |
| Income Tax Expenses | 3.59M | 3.58M | 4.00M | 3.77M | 1.03M |
| Earnings from Continuing Operations | 105.62 | 106.38 | 107.70 | 183.27 | 265.20 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -38.00M | -38.49M | -42.22M | -71.75M | -101.38M |
| Net Income | 67.62M | 67.89M | 65.49M | 111.52M | 163.82M |
| EBIT | 259.05M | 259.73M | 262.87M | 276.37M | 299.39M |
| EBITDA | 449.81M | 451.27M | 453.51M | 466.22M | 495.08M |
| EPS Basic | 0.62 | 0.62 | 0.59 | 1.16 | 1.78 |
| Normalized Basic EPS | 0.31 | 0.31 | 0.32 | 0.07 | -0.17 |
| EPS Diluted | 0.61 | 0.62 | 0.59 | 1.13 | 1.71 |
| Normalized Diluted EPS | 0.31 | 0.31 | 0.32 | 0.15 | -0.03 |
| Average Basic Shares Outstanding | 305.83M | 304.85M | 303.53M | 307.40M | 313.80M |
| Average Diluted Shares Outstanding | 305.83M | 304.85M | 303.53M | 365.31M | 430.39M |
| Dividend Per Share | 2.28 | 2.27 | 2.26 | 2.25 | 2.24 |
| Payout Ratio | 288.31% | 285.38% | 293.33% | 172.41% | 118.42% |